| Revenue | DKK -87K | +31% |
| EBITDA | DKK -87K | -31% |
| Net profit | DKK -2,2M | -114% |
| Total assets | DKK 9,1M | -48% |
| Equity | DKK 8,7M | -48% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -27 | 1.776 | -147 | -67 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 1.776 | -147 | -67 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 1.776 | -147 | -67 | -87 |
| Net financials | 3.286 | 8.569 | 2.102 | 15.553 | -2.137 |
| Profit before tax | 3.260 | 10.344 | 1.954 | 15.486 | -2.224 |
| Tax | -2 | 408 | -32 | -15 | -19 |
| Net profit | 3.262 | 9.936 | 1.986 | 15.501 | -2.205 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 17.076 | 26.235 | 26.007 | 17.250 | 9.054 |
| Equity | 13.214 | 22.650 | 23.437 | 16.938 | 8.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.862 | 3.585 | 2.571 | 312 | 321 |
| Total debt | 3.862 | 3.585 | 2.571 | 312 | 321 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BH Management | Management | 1999 – 2002 |
AC Management | Management | 2002 – 2004 |
| Audit | 2005 – 2008 | |
P | Audit | 1999 – 2005 |
OM Unofficial title | Unofficial title | 2019 – 2020 |
BS Management | Management | 2004 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2019 | |
| Chairman | 2005 – 2019 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hede Pedersen | Management | 0 companies |
| Anna Christine Pedersen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Ole Møller Jespersen | Unofficial title | 0 companies |
| Bjarne Stenberg | Management | 0 companies |
| Jens Stenberg | Board of Directors | 0 companies |
| Poul Martin Bøtker | Chairman | 0 companies |
| Ole Willy Mandrup Rasmussen | Board of Directors | 0 companies |
| Karin Hede Pedersen | Board of Directors | 0 companies |