| Revenue | DKK -26K | -6% |
| EBITDA | DKK -26K | +6% |
| Net profit | DKK 517K | +1% |
| Total assets | DKK 10,9M | +8% |
| Equity | DKK 10,5M | +5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 484 | 653 | -54 | -28 | -26 |
| Staff expenses | -1.577 | -2.940 | -1 | -0 | -0 |
| EBITDA | -1.093 | -2.271 | -55 | -28 | -26 |
| Depreciation & amort. | -52 | 8 | -0 | -0 | -0 |
| EBIT | -1.145 | -2.279 | -55 | -28 | -26 |
| Net financials | 17.100 | 27.681 | 1.779 | 500 | 444 |
| Profit before tax | 15.955 | 25.402 | 1.724 | 472 | 417 |
| Tax | 440 | -176 | -875 | -38 | -100 |
| Net profit | 15.515 | 25.578 | 2.599 | 510 | 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143.418 | 95.669 | 17.538 | 10.048 | 10.856 |
| Equity | 142.192 | 22.920 | 17.518 | 10.028 | 10.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 592 | 72.030 | 20 | 20 | 311 |
| Total debt | 592 | 72.030 | 20 | 20 | 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HH Management | Management | 1999 – 2019 |
SG Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2006 – 2022 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2014 | |
| Company | 10–14.99% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Sørensen | Management | 0 companies |
| Pia Askholm Sørensen | Chief Executive Officer | 0 companies |
| Søren Gram Degn | Management | 0 companies |
| Ole Walbom | Board of Directors | 0 companies |
| Ruth Anna Sørensen | Board of Directors | 0 companies |
| Jan Ankjær Sørensen | Board of Directors | 0 companies |
| Niels Christian Nørnberg Strauss | Board of Directors | 0 companies |
| Jørn Larsen | Chairman | 0 companies |