| Revenue | — | — |
| EBITDA | DKK -21K | +81% |
| Net profit | DKK -642K | +19% |
| Total assets | DKK 13,7M | +4% |
| Equity | DKK 2,2M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -236 | -235 | -315 | -109 | -21 |
| Depreciation & amort. | -0 | -9 | -39 | -51 | -52 |
| EBIT | -236 | -245 | -354 | -161 | -73 |
| Net financials | -136 | -105 | -264 | -910 | -895 |
| Profit before tax | -152 | -148 | -235 | -927 | -766 |
| Tax | 16 | -31 | -44 | -136 | -124 |
| Net profit | -168 | -116 | -191 | -791 | -642 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.992 | 9.920 | 11.981 | 13.145 | 13.706 |
| Equity | 3.973 | 3.857 | 3.666 | 2.874 | 2.232 |
| Long-term debt | 0 | 6.000 | 7.950 | 9.550 | 10.527 |
| Short-term debt | 19 | 63 | 365 | 720 | 946 |
| Total debt | 19 | 6.063 | 8.315 | 10.270 | 11.473 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2020 | |
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Sørensen | Board of Directors | 0 companies |
| Johnny Vaslev Sørensen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |