| Revenue | DKK -18K | -62% |
| EBITDA | DKK -18K | +62% |
| Net profit | DKK -22,9M | -1197% |
| Total assets | DKK 1,8M | -93% |
| Equity | DKK 1,8M | -93% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107.889 | 131.078 | 348.267 | -167 | -11 | -31 | -31 | -49 | -47 | -18 |
| Staff expenses | -110.104 | -122.923 | -81.377 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.214 | 8.155 | 266.890 | -167 | -11 | -31 | -31 | -49 | -47 | -18 |
| Depreciation & amort. | -8.769 | -8.166 | -5.145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.983 | -11 | 261.745 | -167 | -11 | -31 | -31 | -49 | -47 | -18 |
| Net financials | -2.040 | -2.548 | -2.420 | -35.399 | 13.431 | 5.615 | 528 | 59 | 2.134 | -22.892 |
| Profit before tax | -13.023 | -2.559 | 259.325 | -35.565 | 13.420 | 5.584 | 496 | 10 | 2.088 | -22.909 |
| Tax | 201 | 2.505 | 511 | -82 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13.224 | -5.064 | 258.814 | -35.483 | 13.420 | 5.584 | 496 | 10 | 2.088 | -22.909 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.759 | 107.639 | 92.588 | 56.111 | 16.530 | 22.115 | 22.624 | 22.634 | 24.767 | 1.817 |
| Equity | 17.380 | 10.914 | 91.549 | 56.066 | 16.486 | 22.070 | 22.566 | 22.576 | 24.664 | 1.755 |
| Long-term debt | 6.827 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64.208 | 80.058 | 203 | 45 | 45 | 45 | 58 | 58 | 103 | 63 |
| Total debt | 71.035 | 81.241 | 203 | 45 | 45 | 45 | 58 | 58 | 103 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
AG Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAL HALLSTRUP HOLDING A/S | Company | 33.3% | 33.3% | 2006 |
DAFE HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
ANDERS GEERT HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Villy Petersen | Audit | 0 companies |
| Anders Geert | Management | 0 companies |
| Poul Blaabjerg | Chairman | 0 companies |
| John Grundahl | Board of Directors | 0 companies |
| Mikal Christian Hallstrup | Board of Directors | 0 companies |
| Anders Wilhelm Eriknauer | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| David Fellah | Board of Directors | 0 companies |