| Revenue | DKK 85,5M | +7% |
| EBITDA | DKK -945K | -159% |
| Net profit | DKK -812K | -164% |
| Total assets | DKK 57,7M | +1% |
| Equity | DKK 34,3M | -2% |
| Employees | 105 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.932 | 68.493 | 61.231 | 66.486 | 67.602 | 74.349 | 71.739 | 68.511 | 71.304 | 72.526 | 73.733 | 80.043 | 85.465 |
| Staff expenses | -43.655 | -47.061 | -43.911 | -49.233 | -51.519 | -57.249 | -61.997 | -54.635 | -56.279 | -53.583 | -58.354 | -66.043 | -69.900 |
| EBITDA | 4.247 | 4.106 | -3.046 | 2.286 | 1.618 | 2.753 | -3.309 | 1.702 | 4.437 | 7.185 | 3.113 | 1.608 | -945 |
| Depreciation & amort. | -580 | -516 | -485 | -504 | -492 | -494 | -673 | -720 | -693 | -446 | -330 | -282 | -340 |
| EBIT | 3.667 | 3.590 | -3.531 | 1.782 | 1.126 | 2.259 | -3.982 | 982 | 3.744 | 6.739 | 2.783 | 1.326 | -1.285 |
| Net financials | 196 | -987 | 581 | -64 | 102 | 166 | 164 | 158 | 355 | 6.583 | 231 | 383 | 284 |
| Profit before tax | 2.290 | -776 | -2.950 | 1.718 | 1.228 | 2.425 | -3.818 | 1.140 | 4.099 | 13.322 | 3.014 | 1.709 | -1.001 |
| Tax | 572 | 14 | -806 | 487 | 305 | 563 | -763 | 306 | 955 | 2.993 | 737 | 432 | -189 |
| Net profit | 1.718 | -790 | -2.144 | 1.231 | 923 | 1.862 | -3.055 | 834 | 3.144 | 10.329 | 2.277 | 1.277 | -812 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.332 | 56.597 | 46.231 | 46.596 | 59.769 | 62.522 | 50.506 | 56.344 | 65.017 | 63.068 | 58.555 | 56.970 | 57.678 |
| Equity | 19.199 | 18.409 | 16.265 | 17.496 | 18.419 | 20.281 | 17.227 | 18.061 | 21.205 | 31.534 | 33.811 | 35.088 | 34.276 |
| Long-term debt | 17.276 | 17.975 | 13.050 | 12.584 | 12.077 | 11.573 | 13.222 | 10.559 | 10.053 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.627 | 19.969 | 14.966 | 14.685 | 28.908 | 30.205 | 19.686 | 27.360 | 33.422 | 31.121 | 24.328 | 21.420 | 22.897 |
| Total debt | 36.903 | 37.944 | 28.016 | 27.269 | 40.985 | 41.778 | 32.908 | 37.919 | 43.475 | 31.121 | 24.328 | 21.420 | 22.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Founder | Founder | 1999 | — | — |
JW Management | Management | 2018 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MK Founder | Founder | 1999 | — | — |
IA Founder | Founder | 1999 | — | — |
TB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUFF Holding P/S | Company | 100.0% | 100.0% | 2017 |
AARHUS UNIVERSITETS FORSKNINGSFOND | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lehrmann Madsen | Chief Executive Officer | 0 companies |
| Jakob Bredning Sørensen | Founder | 0 companies |
| Jon Wenzel Kragstrup | Management | 0 companies |
| Niels Husted Kjær | Chief Executive Officer | 0 companies |
| Morten Kyng | Founder | 0 companies |
| IT-foreningen Alexandra | Founder | 0 companies |
| Toni Brandenhoff | Management | 0 companies |
| Peter Landrok | Board of Directors | 0 companies |
| Eva Bjerrum | Board of Directors | 0 companies |
| Hanna Svae | Board of Directors | 0 companies |
| Helle Trap Friis | Board of Directors | 0 companies |
| Brian Brøndum Møller | Board of Directors | 0 companies |
| Jørgen Staunstrup | Board of Directors | 0 companies |
| Jesper Børlum | Board of Directors | 0 companies |
| Hans Viggo Støving | Deputy Chairman | 0 companies |
| Karen Johanne Kortbek | Board of Directors | 0 companies |
| Henrik Burkal | Board of Directors | 0 companies |
| Lars Birkedal | Deputy Chairman | 0 companies |
| Anne-Sofie Nielsen | Board of Directors | 0 companies |
| Lise Søgård Bering | Chairman | 0 companies |
| Alexandre Philippe Bernard Alapetite | Board of Directors | 0 companies |
| Steen Michael Lynenskjold | Chairman | 0 companies |
| Hans Stødkilde-Jørgensen | Board of Directors | 0 companies |
| Thor Lund Jensen | Board of Directors | 0 companies |
| Jakob Langdal Jensen | Board of Directors | 0 companies |
| Mikael Lyngsø | Board of Directors | 0 companies |
| Karl Johan Kalmar Pedersen | Deputy Chairman | 0 companies |
| Jacob Lauge Rolf Jensen | Board of Directors | 0 companies |
| Kaj Georg Grønbæk | Deputy Chairman | 0 companies |
| Jørgen Lang | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Lene Mackeprang Rasmussen | Board of Directors | 0 companies |
| Lars Mikkelgaard-Jensen | Board of Directors | 0 companies |
| Agner Hansen | Board of Directors | 0 companies |
| Anne Bøgh Fangel | Board of Directors | 0 companies |
| Bo Sejer Frandsen | Board of Directors | 0 companies |
| Poul Bjerregaard | Board of Directors | 0 companies |
| Marianne Kjeldgaard Knudsen | Board of Directors | 0 companies |
| Christine Loft Hunderup | Board of Directors | 0 companies |
| Kasper Fænø Bay Noer | Board of Directors | 0 companies |
| Johnny Hanberg Thøgersen | Board of Directors | 0 companies |
| Erik Andersen Stridbæk | Board of Directors | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Niels Karsten Thorhauge | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Nina Scheel | Board of Directors | 0 companies |
| Erik Mejneche Schmidt | Deputy Chairman | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Jan Beyer Schmidt-Sørensen | Board of Directors | 0 companies |
| Ole Øhlenschlæger Madsen | Board of Directors | 0 companies |
| Torben Pryds Pedersen | Board of Directors | 0 companies |
| Morten Skov Jørgensen | Board of Directors | 0 companies |
| Inge Speiermann-Vognsen | Board of Directors | 0 companies |
| Bettina Egerland | Board of Directors | 0 companies |
| Lasse Steenbock Vestergaard | Board of Directors | 0 companies |
| Ingrid Erika Poulsen | Board of Directors | 0 companies |
| Børge Obel | Board of Directors | 0 companies |
| Torben Smed Iversen | Board of Directors | 0 companies |
| Hanne Birgit Schiøtt | Deputy Chairman | 0 companies |