| Revenue | DKK 59,4M | +25% |
| EBITDA | DKK 710K | -89% |
| Net profit | DKK -3,6M | -301% |
| Total assets | DKK 53,8M | +11% |
| Equity | DKK 648K | -85% |
| Employees | 4 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 47.616 | 59.385 |
| Staff expenses | -41.106 | -58.675 |
| EBITDA | 6.510 | 710 |
| Depreciation & amort. | -3.039 | -4.255 |
| EBIT | 3.470 | -3.545 |
| Net financials | -1.118 | -1.074 |
| Profit before tax | 2.352 | -4.620 |
| Tax | 587 | -1.067 |
| Net profit | 1.765 | -3.552 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 48.249 | 53.782 |
| Equity | 4.200 | 648 |
| Long-term debt | 3.439 | 9.643 |
| Short-term debt | 39.801 | 43.214 |
| Total debt | 43.241 | 52.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2008 | — | — |
| Audit | 2002 | — | — | |
HA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Rikki Knudsen | Management | 0 companies |
| Statsaut. revisor Søren Larsen | Audit | 0 companies |
| Hans-Jørgen Albertsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Katrine Smidth Knudsen | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Peter Blom | Chairman | 0 companies |
| Rikke Marie Leander Mikkelsen | Board of Directors | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Niels Jørgen Frederiksen | Board of Directors | 0 companies |
| Max Jørgen Seemholt | Chairman | 0 companies |