| Revenue | DKK -24K | -101% |
| EBITDA | DKK -29K | +97% |
| Net profit | DKK -18K | +98% |
| Total assets | DKK 6,1M | -4% |
| Equity | DKK 6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.493 | 15.287 | 10.623 | 5.707 | 6.202 | 2.442 | 2.016 | -24 |
| Staff expenses | -10.347 | -11.069 | -8.383 | -6.901 | -3.883 | -3.724 | -3.021 | -5 |
| EBITDA | 3.719 | -1.581 | -2.716 | -5.549 | -1.641 | -1.282 | -1.005 | -29 |
| Depreciation & amort. | -309 | -360 | -424 | -285 | -248 | -184 | -25 | -0 |
| EBIT | 3.410 | -1.941 | -3.141 | -5.834 | -1.888 | -1.466 | -1.030 | -29 |
| Net financials | -15 | -15 | -23 | -15 | -10 | -13 | -9 | 0 |
| Profit before tax | 3.395 | -1.956 | -3.164 | -5.848 | -1.898 | -1.479 | -1.039 | -29 |
| Tax | 814 | -458 | -767 | -1.347 | -414 | -310 | -228 | -11 |
| Net profit | 2.581 | -1.498 | -2.397 | -4.501 | -1.484 | -1.169 | -811 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.869 | 18.514 | 15.522 | 11.831 | 9.907 | 7.776 | 6.342 | 6.082 |
| Equity | 17.838 | 16.338 | 13.941 | 9.439 | 7.955 | 6.786 | 5.975 | 5.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.031 | 2.176 | 1.581 | 2.392 | 1.953 | 990 | 367 | 125 |
| Total debt | 3.031 | 2.176 | 1.581 | 2.392 | 1.953 | 990 | 367 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SR Management | Management | 1999 | — | — |
KL Management | Management | 2011 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y&R DENMARK HOLDINGS II ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Wilson | Chief Executive Officer | 0 companies |
| Steen Rømer | Management | 0 companies |
| Kim Larsen | Management | 0 companies |
| Nikolaj Buchardt | Chief Executive Officer | 0 companies |
| Maria Sennels | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Sune Bang | Chairman | 0 companies |
| Jakob Grydholt Jørgensen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Howard Clayden | Chairman | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Hans-Henrik Rasmussen | Chairman | 0 companies |
| Ramiro Eduardo Prudencio | Board of Directors | 0 companies |
| Patricia Crittenden | Board of Directors | 0 companies |
| Marta Viktoria Karlqvist | Chairman | 0 companies |
| Henrik Tornblad | Board of Directors | 0 companies |
| Niels Aabye Madsen | Board of Directors | 0 companies |
| Bo Feldborg | Board of Directors | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Morten Erik Pettersen | Board of Directors | 0 companies |
| Ignacio Cabezon | Chairman | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Claus Sonberg | Chairman | 0 companies |
| Steen Vagn Jensen | Board of Directors | 0 companies |
| Fritz van Hauen | Board of Directors | 0 companies |
| Stephan Leo Hilde Himpe | Chairman | 0 companies |
| Rune Mørck Wergeland | Board of Directors | 0 companies |