| Revenue | DKK 7,5M | -24% |
| EBITDA | DKK 1,1M | -63% |
| Net profit | DKK -6,2M | -857% |
| Total assets | DKK 134,7M | -12% |
| Equity | DKK 57M | -12% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 129.671 | 143.379 | 169.659 | 9.886 | 7.527 |
| Staff expenses | -9.034 | -7.776 | -7.121 | -6.990 | -6.460 |
| EBITDA | 4.021 | 4.835 | 3.824 | 2.896 | 1.067 |
| Depreciation & amort. | -848 | -105 | -647 | -500 | -406 |
| EBIT | 3.173 | 4.730 | 3.177 | 2.396 | 661 |
| Net financials | -4.844 | -1.094 | 2.927 | -3.040 | -6.846 |
| Profit before tax | -1.671 | 3.636 | 6.104 | -644 | -6.185 |
| Tax | -0 | -0 | -0 | -0 | -20 |
| Net profit | -1.671 | 3.636 | 6.104 | -644 | -6.165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117.801 | 109.893 | 128.189 | 153.213 | 134.688 |
| Equity | 56.312 | 62.617 | 70.004 | 64.949 | 56.978 |
| Long-term debt | 6.789 | 5.602 | 4.381 | 3.864 | 3.219 |
| Short-term debt | 54.700 | 41.662 | 53.804 | 84.400 | 74.491 |
| Total debt | 61.489 | 47.264 | 58.185 | 88.264 | 77.710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
MF Management | Management | 1964 – 2001 |
JH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JC Chief Executive Officer | Chief Executive Officer | 2001 – 2015 |
NJ Management | Management | 1964 – 1988 |
JS | Deputy | 2000 – 2004 |
JA Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
KO Deputy | Deputy | 1964 – 2004 |
SF Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2008 | |
| Board of Directors | 2021 | |
| Chairman | 2015 | |
| Former (17) | ||
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1964 – 1994 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1964 – 2004 | |
| Board of Directors | 1964 – 2017 | |
| Board of Directors | 1964 – 2000 | |
| Board of Directors | 1964 – 1992 | |
| Board of Directors | 1964 – 1994 | |
| Board of Directors | 1964 – 1989 | |
| Board of Directors | 1964 – 2001 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2017 – 2020 | |
PK | Board of Directors | 1964 – 1988 |
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 1964 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Wear | Chief Executive Officer | 0 companies |
| Mogens Frank | Management | 0 companies |
| Jesper Hansen | Chief Executive Officer | 0 companies |
| Jens Christian Hundahl | Chief Executive Officer | 0 companies |
| Niels Jørgen Kiær | Management | 0 companies |
| Jan Søndergård Christensen | Deputy | 0 companies |
| Johan Aage Prior-Knock | Chief Executive Officer | 0 companies |
| Knud Ove Knudsen | Deputy | 0 companies |
| Sten Fähnø Thomsen | Chief Executive Officer | 0 companies |
| Kjell Kennerth Lennartsson | Board of Directors | 0 companies |
| Christian Hoff Lauridsen | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Board of Directors | 0 companies |
| Peter Gæmelke | Board of Directors | 0 companies |
| Per Runge Sørensen | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Otto Svenning Rokkedahl | Board of Directors | 0 companies |
| Kurt Egon Nielsen | Board of Directors | 0 companies |
| Sten Kjelstrup | Board of Directors | 0 companies |
| Karsten Holbek | Board of Directors | 0 companies |
| Inge Christa Gisela von Lojewski | Board of Directors | 0 companies |
| Torben Philip Smidth | Board of Directors | 0 companies |
| Niels Kristian Dalum | Board of Directors | 0 companies |
| Jens Carl Jessen Hjorth | Board of Directors | 0 companies |
| Peter Heller Bøckel | Board of Directors | 0 companies |
| Per Kiær | Board of Directors | 0 companies |
| Dennis Gerald Dresing | Board of Directors | 0 companies |
| Søren Sørensen Bjerregaard | Board of Directors | 0 companies |
| Mogens Stampe Rüdiger | Board of Directors | 0 companies |
| Christopher Kiær Thomsen | Chairman | 0 companies |