| Revenue | DKK 711,5M | +3% |
| EBITDA | DKK 374,5M | +0% |
| Net profit | DKK 162,7M | -1% |
| Total assets | DKK 2,4B | +13% |
| Equity | DKK 334,9M | +38% |
| Employees | 192 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511.726 | 507.997 | 421.702 | 314.024 | 265.765 | 414.321 | 457.068 | 482.417 | 564.948 | 628.032 | 690.718 | 711.533 |
| Staff expenses | -144.903 | -149.479 | -113.375 | -59.454 | -33.537 | -40.163 | -40.920 | -47.036 | -57.598 | -58.652 | -66.390 | -75.290 |
| EBITDA | 149.915 | 157.503 | 154.555 | 201.734 | 159.408 | 199.541 | 246.300 | 265.674 | 301.660 | 347.831 | 375.878 | 374.491 |
| Depreciation & amort. | -44.583 | -44.611 | -40.690 | -35.192 | -36.279 | -43.119 | -69.337 | -78.688 | -74.648 | -86.173 | -88.981 | -100.858 |
| EBIT | 105.332 | 112.892 | 113.865 | 166.542 | 123.129 | 156.422 | 176.963 | 186.986 | 227.012 | 261.658 | 286.897 | 273.633 |
| Net financials | -231 | -459 | -164 | 78 | -17.938 | -22.653 | -7.983 | -40.234 | -20.936 | -39.394 | -76.581 | -64.090 |
| Profit before tax | 105.101 | 112.443 | 113.701 | 166.406 | 105.003 | 133.625 | 168.916 | 146.754 | 206.056 | 222.238 | 210.325 | 209.558 |
| Tax | 19.696 | 26.825 | 26.156 | 34.464 | 22.710 | 30.102 | 44.315 | 32.404 | 45.503 | 51.241 | 46.205 | 46.840 |
| Net profit | 85.405 | 85.608 | 87.545 | 131.942 | 82.293 | 103.523 | 124.601 | 114.350 | 160.553 | 170.997 | 164.120 | 162.718 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845.277 | 915.870 | 909.049 | 855.018 | 1.437.751 | 1.378.918 | 1.866.917 | 1.946.791 | 1.897.542 | 1.977.102 | 2.113.447 | 2.388.438 |
| Equity | 702.674 | 788.282 | 792.827 | 744.769 | 554.207 | 529.730 | 456.544 | 570.894 | 481.447 | 578.079 | 242.199 | 334.917 |
| Long-term debt | 7.808 | 7.723 | 9.093 | 55.972 | 727.588 | 700.264 | 1.249.874 | 1.211.223 | 1.230.193 | 1.196.445 | 1.609.242 | 1.730.114 |
| Short-term debt | 89.166 | 71.028 | 60.841 | 54.277 | 123.689 | 129.603 | 146.198 | 150.110 | 164.923 | 178.481 | 228.344 | 282.679 |
| Total debt | 96.974 | 78.751 | 69.934 | 110.249 | 851.277 | 829.867 | 1.396.072 | 1.361.333 | 1.395.116 | 1.374.926 | 1.837.586 | 2.012.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JK Management | Management | 1997 | — | — |
BZ Management | Management | 1997 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MK Management | Management | 2019 | — | — |
WN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CE Management | Management | 1982 | — | — |
EK Management | Management | 1982 | — | — |
RP Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food Folk Danmark Holdings ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Scheef Madsen | Chief Executive Officer | 0 companies |
| Joachim Bernhard Knudsen | Chief Executive Officer | 0 companies |
| Jesper Knud Gad Andresen | Management | 0 companies |
| Bo Zoffmann Jessen | Management | 0 companies |
| John Peter Warner Morris | Chief Executive Officer | 0 companies |
| Mads Kaad Friis | Management | 0 companies |
| Waldemar Nuvall | Chief Executive Officer | 0 companies |
| Stephen Kevin Shillington | Chief Executive Officer | 0 companies |
| Christopher Ernest Ancell | Management | 0 companies |
| Eric Korre Horten | Management | 0 companies |
| Robert Paul Franke | Management | 0 companies |
| Malcolm Wayne Hicks | Board of Directors | 0 companies |
| James Patrick Duval | Board of Directors | 0 companies |
| Denis Michel Daniel Hennequin | Board of Directors | 0 companies |
| Russell Patrick Smyth | Board of Directors | 0 companies |
| Paul Stephen Preston | Board of Directors | 0 companies |
| Christoph Hammer | Board of Directors | 0 companies |
| James Andrew Elgass | Board of Directors | 0 companies |
| Glen Lynn Cook | Board of Directors | 0 companies |
| Charles Hamilton Bell | Board of Directors | 0 companies |
| Stephen James Easterbrook | Board of Directors | 0 companies |
| Paul William Neale | Board of Directors | 0 companies |
| Mahrukh Hussain | Board of Directors | 0 companies |
| Anders Torbjörn Hägg | Board of Directors | 0 companies |
| Mark Patrick Anthony Pagni | Board of Directors | 0 companies |
| Stephen James Easterbrook | Board of Directors | 0 companies |
| Helen Louise Moore | Board of Directors | 0 companies |
| Thomas Banbury Allin | Board of Directors | 0 companies |
| Glen Patrick Steeves | Board of Directors | 0 companies |
| James Richard Cantalupo | Board of Directors | 0 companies |
| Jo Geert E. Sempels | Board of Directors | 0 companies |
| John Atherton | Board of Directors | 0 companies |
| Christopher Nigel Wormald | Board of Directors | 0 companies |
| Gillian Clare McDonald | Board of Directors | 0 companies |
| Ernest Walter Mathia jr | Board of Directors | 0 companies |