| Revenue | DKK 138K | +1820% |
| EBITDA | DKK 138K | +1820% |
| Net profit | DKK 122K | +947% |
| Total assets | DKK 10,3M | +2% |
| Equity | DKK 8,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 96 | 9 | — | 15 | 18 | 105 | 2 | 27 | 16 | 3 | 7 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 18 | 9 | -47 | 15 | 18 | 105 | 2 | 27 | 16 | 3 | 7 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 18 | 9 | -47 | 15 | 18 | 105 | 2 | 27 | 16 | 3 | 7 | 138 |
| Net financials | 3 | 3 | 3 | 2 | 2 | 1 | 3 | 3 | 2 | 1 | 0 | 2 | 4 |
| Profit before tax | 18 | 22 | 13 | -45 | 17 | 20 | 108 | 4 | 29 | 16 | 4 | 9 | 142 |
| Tax | 5 | 6 | 3 | -10 | 4 | 4 | 22 | -1 | 4 | -1 | -2 | -2 | 21 |
| Net profit | 13 | 16 | 9 | -35 | 13 | 15 | 86 | 5 | 24 | 17 | 6 | 12 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.209 | 1.236 | 1.237 | 1.213 | 9.881 | 9.901 | 10.010 | 10.011 | 10.019 | 10.039 | 10.034 | 10.042 | 10.259 |
| Equity | 1.204 | 1.220 | 1.230 | 1.194 | 8.280 | 8.298 | 8.384 | 8.390 | 8.414 | 8.431 | 8.437 | 8.449 | 8.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 15 | 7 | 19 | 0 | 0 | 23 | 21 | 6 | 12 | 3 | 2 | 99 |
| Total debt | 5 | 15 | 7 | 19 | 0 | 0 | 23 | 21 | 6 | 12 | 3 | 2 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1976 | — | — |
RP Audit | Audit | 1976 | — | — |
CT Management | Management | 1976 | — | — |
JG Management | Management | 1976 | — | — |
SK | Audit | 1976 | — | — |
BR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1978 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varde Kommune | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Holm | Audit | 0 companies |
| Rikard Poulsen | Audit | 0 companies |
| Christian Thomsen Philipsen | Management | 0 companies |
| Jørn Gath Nielsen | Management | 0 companies |
| Sigvald Kristian Thomsen | Audit | 0 companies |
| Bent Riber Mathiesen | Management | 0 companies |
| Henning Siig | Chairman | 0 companies |
| Tonning Sanddal Nielsen | Board of Directors | 0 companies |
| Kristen Marinus Lauridsen | Board of Directors | 0 companies |
| Kjartan Poulsen | Board of Directors | 0 companies |
| Jørgen Kristiansen | Board of Directors | 0 companies |
| Halvor Poulsen | Board of Directors | 0 companies |
| Peder Lauridsen Madsen | Board of Directors | 0 companies |
| Ejler Poulsen | Board of Directors | 0 companies |
| Carl Jensen | Board of Directors | 0 companies |