| Revenue | DKK -43K | — |
| EBITDA | DKK -43K | -20% |
| Net profit | DKK 336K | +41% |
| Total assets | DKK 6,5M | +10% |
| Equity | DKK -482K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 386 | 423 | 417 | 329 | 211 | 107 | 37 | -21 | -196 | -35 | — | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 386 | 420 | 337 | 97 | 823 | -447 | 37 | -62 | -196 | -35 | -36 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -0 | -0 | -0 |
| EBIT | 464 | 386 | 420 | 337 | 97 | 823 | -447 | 37 | -62 | -298 | -35 | -36 | -43 |
| Net financials | -251 | -177 | -188 | -194 | -156 | -158 | -325 | -107 | -232 | 230 | -1.311 | 342 | 474 |
| Profit before tax | 213 | 210 | 232 | 142 | -59 | 665 | -772 | -70 | -294 | -68 | -1.346 | 306 | 431 |
| Tax | 53 | 54 | 37 | 36 | 12 | 146 | -251 | -15 | -65 | -39 | -296 | 67 | 95 |
| Net profit | 160 | 156 | 195 | 106 | -71 | 519 | -521 | -55 | -229 | -29 | -1.050 | 238 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.114 | 10.066 | 10.584 | 10.155 | 9.141 | 8.870 | 7.588 | 7.752 | 5.912 | 6.156 | 5.376 | 5.873 | 6.483 |
| Equity | 712 | 906 | 1.003 | 1.109 | 1.038 | 1.557 | 306 | 251 | 22 | -7 | -1.057 | -818 | -482 |
| Long-term debt | 7.906 | 7.833 | 7.889 | 7.494 | 5.526 | 5.527 | 3.000 | 3.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 1.044 | 1.432 | 1.309 | 2.358 | 1.430 | 4.177 | 4.411 | 5.865 | 6.163 | 6.433 | 6.691 | 6.965 |
| Total debt | 9.075 | 8.877 | 9.321 | 8.803 | 7.884 | 6.957 | 7.177 | 7.411 | 5.865 | 6.163 | 6.433 | 6.691 | 6.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
AH Audit | Audit | 1989 | — | — |
MH Management | Management | 1989 | — | — |
BM Management | Management | 1989 | — | — |
AF Management | Management | 1996 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AF HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Max Hansen | Management | 0 companies |
| Bente Møller Hansen | Management | 0 companies |
| Anette Faarvang | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |