| Revenue | DKK 12,5M | +11% |
| EBITDA | DKK 3,5M | +53% |
| Net profit | DKK 1,4M | +244% |
| Total assets | DKK 29,5M | -8% |
| Equity | DKK 16,3M | +7% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 12.003 | 11.238 | 12.495 |
| Staff expenses | -9.553 | -8.987 | -9.045 |
| EBITDA | 2.450 | 2.251 | 3.450 |
| Depreciation & amort. | 1.501 | 1.140 | -1.004 |
| EBIT | 949 | 1.111 | 2.446 |
| Net financials | -785 | -519 | -250 |
| Profit before tax | 164 | 593 | 2.196 |
| Tax | 47 | 175 | 763 |
| Net profit | 117 | 417 | 1.433 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 33.344 | 32.093 | 29.466 |
| Equity | 14.920 | 15.337 | 16.349 |
| Long-term debt | 93 | 0 | 0 |
| Short-term debt | 18.331 | 16.756 | 12.990 |
| Total debt | 18.424 | 16.756 | 12.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 1989 | — | — |
MP Management | Management | 2015 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
AT Management | Management | 1989 | — | — |
PA Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Folmer | Management | 0 companies |
| Michael Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSFIRMAET TJRØNING, STATSAUT. REVISORER A/S | Audit | 0 companies |
| Allan Troels-Smith | Management | 0 companies |
| Peter Andreas Bøggild | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Svend Aage Schaadt | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| Martin Aagaard | Chairman | 0 companies |
| Rene Mourier | Chairman | 0 companies |
| Lars Jørgen Pedersen | Board of Directors | 0 companies |
| Morten Rahbek Hansen | Chairman | 0 companies |
| Victor Horst Greulich | Board of Directors | 0 companies |
| Bettina Jill Bardram | Board of Directors | 0 companies |
| Dorrit Birch Pedersen | Board of Directors | 0 companies |
| Marianne Okkels Skov | Board of Directors | 0 companies |
| Kurt Poulsen | Board of Directors | 0 companies |
| Frank Skorstengaard | Board of Directors | 0 companies |
| Sabine Henriette Bendix Gosden | Chairman | 0 companies |
| Jørn Qviste | Chairman | 0 companies |
| Thomas Søder | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |