| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -60K | -16% |
| Total assets | DKK 378K | -14% |
| Equity | DKK 369K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 101 | 129 | 79 | 62 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 101 | 127 | 72 | 62 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | 101 | 127 | 72 | 62 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 113 | -32 | -8 | -1.348 | -136 | -0 | 4 | 10 | 97 | -40 | 467 | -53 | -52 | -61 |
| Profit before tax | -17 | 69 | 119 | -1.276 | -75 | -12 | 4 | 10 | 97 | -40 | 467 | -53 | -52 | -61 |
| Tax | -0 | -0 | -0 | -0 | -250 | -0 | 110 | 137 | -3 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 69 | 119 | -1.276 | 160 | -12 | -106 | -127 | 100 | -43 | 467 | -53 | -52 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.308 | 1.455 | 424 | 262 | 250 | 144 | 17 | 118 | 75 | 542 | 489 | 438 | 378 |
| Equity | 1.183 | 1.252 | 1.372 | 96 | 256 | 244 | 137 | 11 | 111 | 68 | 534 | 481 | 429 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 56 | 83 | 328 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 |
| Total debt | 54 | 56 | 83 | 328 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 1976 | — | — |
SV Audit | Audit | 1998 | — | — |
RF Management | Management | 2017 | — | — |
KR Management | Management | 1976 | — | — |
LD Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Christensen | Management | 0 companies |
| Svend Viktor Hansen | Audit | 0 companies |
| Rasmus Fabricius Jensen Dupont | Management | 0 companies |
| Karl Rørbæk Hougård Nielsen | Management | 0 companies |
| Laila Dupont | Management | 0 companies |
| Johannes Hougård Nielsen | Board of Directors | 0 companies |
| Vera Nielsen | Board of Directors | 0 companies |