| Revenue | — | — |
| EBITDA | DKK -6K | -29% |
| Net profit | DKK 10K | -10% |
| Total assets | DKK 404K | +3% |
| Equity | DKK 397K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -6 |
| Net financials | 19 | 18 | 19 | 19 |
| Profit before tax | 16 | 14 | 15 | 13 |
| Tax | 4 | 3 | 4 | 3 |
| Net profit | 12 | 10 | 11 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 372 | 385 | 393 | 404 |
| Equity | 365 | 375 | 386 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 7 | 7 |
| Total debt | 8 | 10 | 7 | 7 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BS Management | Management | 1992 – 1999 |
HF Management | Management | 2014 – 2015 |
MT Unofficial title | Unofficial title | 2015 – 2016 |
TC Management | Management | 2002 – 2002 |
BM Management | Management | 2011 – 2014 |
JL Management | Management | 1999 – 2002 |
BS Audit | Audit | 1996 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skov Larsen | Management | 0 companies |
| Henning Foldager | Management | 0 companies |
| Michael Thatt | Unofficial title | 0 companies |
| Torben Clausen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Jesper Larsen | Management | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Finn Mørck | Board of Directors | 0 companies |
| Knud Erik Rasmussen | Board of Directors | 0 companies |
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Benny Olesen | Board of Directors | 0 companies |
| Aage Flemming Petersen | Board of Directors | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Karsten Arnoldsen | Board of Directors | 0 companies |
| Bjarne Thomsen | Board of Directors | 0 companies |
| Thyge Christian Dahl Hansen | Board of Directors | 0 companies |