| Revenue | DKK 1,2M | -575% |
| EBITDA | DKK -50K | +97% |
| Net profit | DKK -55K | -105% |
| Total assets | DKK 175,6M | +113% |
| Equity | DKK 48,5M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 740 | 43 | -271 | -258 | 1.223 |
| Staff expenses | -63 | -369 | -1.357 | -1.264 | -1.274 |
| EBITDA | 678 | -326 | -1.628 | -1.521 | -50 |
| Depreciation & amort. | -315 | -282 | -253 | -274 | -280 |
| EBIT | 363 | -608 | -1.881 | -1.795 | -330 |
| Net financials | 6.550 | 9.529 | 152.135 | 2.576 | 198 |
| Profit before tax | 6.913 | 8.920 | 150.253 | 774 | -166 |
| Tax | 222 | -21 | -138 | -257 | -111 |
| Net profit | 6.691 | 8.941 | 150.392 | 1.032 | -55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.381 | 93.334 | 154.144 | 82.256 | 175.579 |
| Equity | 42.353 | 51.184 | 47.368 | 48.399 | 48.506 |
| Long-term debt | 504 | 5.579 | 5.301 | 5.021 | 4.743 |
| Short-term debt | 37.524 | 36.093 | 101.043 | 28.661 | 122.266 |
| Total debt | 37.524 | 41.672 | 106.345 | 33.682 | 127.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 1992 |
| Former (2) | ||
EK Management | Management | 1992 – 1995 |
PH Management | Management | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2003 – 2018 | |
| Chairman | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kristensen | Management | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Jacob Braa Nielsen | Chairman | 0 companies |
| Mille Braa Nielsen | Board of Directors | 0 companies |
| Jane Braa Nielsen | Chairman | 0 companies |