| Revenue | DKK 29K | -108% |
| EBITDA | DKK 29K | +108% |
| Net profit | DKK -5K | +99% |
| Total assets | DKK 902K | -17% |
| Equity | DKK 333K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 0 | 0 | -106 | -2 | -26 | 42 | 21 | 13 | 13 | -370 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 13 | 32 | -109 | -2 | -26 | 42 | 21 | 13 | 13 | -370 | 29 |
| Depreciation & amort. | 16 | -0 | -0 | -0 | -0 | -63 | -318 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 13 | 32 | -109 | -2 | -88 | -275 | 21 | 13 | 13 | -370 | 29 |
| Net financials | -55 | 59 | -42 | 540 | 97 | -109 | -223 | -45 | -153 | -279 | -599 | -31 |
| Profit before tax | -19 | 72 | -10 | 431 | 95 | -198 | -498 | -24 | -141 | -266 | -969 | -3 |
| Tax | 101 | 13 | -0 | 24 | -0 | -0 | 4 | -31 | -18 | 3 | -1 | 2 |
| Net profit | -120 | 59 | -10 | 407 | 95 | -198 | -502 | 7 | -123 | -268 | -967 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.755 | 5.549 | 5.719 | 3.706 | 3.666 | 3.645 | 2.696 | 2.679 | 2.537 | 2.047 | 1.084 | 902 |
| Equity | 3.940 | 4.045 | 4.023 | 3.094 | 3.108 | 2.692 | 2.190 | 2.197 | 2.075 | 1.303 | 339 | 333 |
| Long-term debt | 1.013 | 841 | 654 | 554 | 536 | 517 | 497 | 476 | 454 | 431 | 407 | 381 |
| Short-term debt | 793 | 663 | 1.042 | 58 | 23 | 437 | 9 | 5 | 8 | 313 | 339 | 187 |
| Total debt | 1.805 | 1.504 | 1.697 | 612 | 558 | 954 | 506 | 481 | 462 | 744 | 746 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BC Unofficial title | Unofficial title | 2024 | — | — |
JK Founder | Founder | 1993 | — | — |
MS Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
MJLK Holding ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Leth Kaack | Chief Executive Officer | 0 companies |
| Bo Christensen | Unofficial title | 0 companies |
| Johanne Kaack Hermansen | Founder | 0 companies |
| Morten Steen Olsen | Audit | 0 companies |