| Revenue | DKK 1,5M | +299% |
| EBITDA | DKK 1,5M | +299% |
| Net profit | DKK 176K | -54% |
| Total assets | DKK 36,4M | +5% |
| Equity | DKK 4,4M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 440 | 212 | 1.154 | 385 | 1.537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 212 | 1.154 | 385 | 1.537 |
| Depreciation & amort. | -52 | -98 | -34 | -9 | -278 |
| EBIT | 388 | 115 | 1.120 | 376 | 1.259 |
| Net financials | 67 | 72 | 75 | 113 | -1.034 |
| Profit before tax | 456 | 187 | 1.195 | 489 | 225 |
| Tax | 100 | 52 | 263 | 107 | 50 |
| Net profit | 355 | 134 | 932 | 381 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.308 | 3.362 | 4.550 | 34.588 | 36.392 |
| Equity | 2.814 | 2.948 | 3.880 | 4.261 | 4.437 |
| Long-term debt | 301 | 301 | 301 | 301 | 309 |
| Short-term debt | 178 | 105 | 361 | 30.015 | 31.646 |
| Total debt | 479 | 405 | 662 | 30.316 | 31.955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 1996 |
| Former (2) | ||
BR Management | Management | 1996 – 1997 |
PA | Audit | 1996 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2001 – 2005 | |
| Chairman | 2001 – 2024 | |
| Board of Directors | 2005 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Dahlgren Nielsen | Management | 0 companies |
| Bruno Rodahl | Management | 0 companies |
| Peter Aksel Jørgensen | Audit | 0 companies |
| Kim Lang Sørensen | Board of Directors | 0 companies |
| Kewin Dahlgren Hansen | Chairman | 0 companies |
| Jessica Dahlgren Hansen | Board of Directors | 0 companies |
| Børge Jacobsen | Board of Directors | 0 companies |
| Anne Nielsen | Chairman | 0 companies |
| Gert Gyldborg | Board of Directors | 0 companies |