| Revenue | DKK -158K | -194% |
| EBITDA | DKK 330K | -46% |
| Net profit | DKK -440K | -1561% |
| Total assets | DKK 13,5M | +1% |
| Equity | DKK 5,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 19 | 191 | -25 | 676 | 167 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 205 | 505 | 375 | 1.084 | 616 | 330 |
| Depreciation & amort. | -263 | -400 | -471 | -461 | -508 | -543 |
| EBIT | -58 | 106 | -96 | 623 | 107 | -212 |
| Net financials | -1 | -244 | -166 | 112 | -128 | -118 |
| Profit before tax | -60 | -138 | -262 | 735 | -21 | -331 |
| Tax | -137 | -35 | -37 | 88 | 5 | 110 |
| Net profit | 78 | -103 | -225 | 647 | -27 | -440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.830 | 11.202 | 11.456 | 16.244 | 13.425 | 13.537 |
| Equity | 2.435 | 2.332 | 2.107 | 5.906 | 5.880 | 5.439 |
| Long-term debt | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 |
| Short-term debt | 3.631 | 5.106 | 5.586 | 6.210 | 3.517 | 3.959 |
| Total debt | 7.394 | 8.870 | 9.350 | 9.974 | 7.281 | 7.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 1997 | |
LUNDEGÅRD A/S | Company | 90.0% | 33.3% | 1996 |
BERND GRIESE HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bernhard Griese | Chairman | 0 companies |
| Anders Wilbech Christensen | Board of Directors | 0 companies |
| Anders Piper | Chairman | 0 companies |
| Ruth Schade | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |