| Revenue | DKK 724K | -91% |
| EBITDA | DKK -12,9M | -73% |
| Net profit | DKK -12,6M | -87% |
| Total assets | DKK 161,3M | +15% |
| Equity | DKK 124,4M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.505 | 7.718 | 7.700 | 8.446 | 724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.163 | 960 | 7.075 | -7.409 | -12.853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.163 | 960 | 7.075 | -7.409 | -12.853 |
| Net financials | -4 | 83 | 567 | 690 | 267 |
| Profit before tax | 11.159 | 1.044 | 7.642 | -6.719 | -12.586 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.159 | 1.044 | 7.642 | -6.719 | -12.586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 147.807 | 148.828 | 156.345 | 139.907 | 161.264 |
| Equity | 145.057 | 146.100 | 153.742 | 137.023 | 124.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.624 |
| Short-term debt | 2.750 | 2.728 | 2.603 | 2.884 | 33.203 |
| Total debt | 2.750 | 2.728 | 2.603 | 2.884 | 36.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (8) | ||
HM Management | Management | 2016 – 2025 |
ET | Audit | 1997 – 1997 |
PH Management | Management | 2003 – 2008 |
KW Management | Management | 2015 – 2016 |
NT Management | Management | 1997 – 2002 |
MM Management | Management | 2013 – 2014 |
PE Management | Management | 1997 – 1997 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2005 – 2022 | |
| Chairman | 2005 – 2023 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Hedegaard | Management | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Niels Troelssøn Fink | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Jacob Winthereik | Board of Directors | 0 companies |
| Nina Reedtz Fink | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |