| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -8K | +21% |
| Total assets | DKK 403K | -6% |
| Equity | DKK 150K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -7 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -6 | -7 | -7 |
| Net financials | 51 | 38 | 33 | 33 | 34 | 41 | 49 | 61 | 66 | 84 | -3 | -1 |
| Profit before tax | 44 | 31 | 27 | 27 | 27 | 33 | 41 | 53 | 59 | 78 | -10 | -8 |
| Tax | 11 | 8 | 7 | 5 | 6 | 9 | 9 | 12 | 13 | 17 | -0 | -0 |
| Net profit | 33 | 23 | 20 | 22 | 21 | 24 | 32 | 41 | 45 | 60 | -10 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 195 | 171 | 167 | 173 | 206 | 245 | 305 | 340 | 425 | 429 | 403 |
| Equity | 252 | 179 | 148 | 147 | 148 | 172 | 204 | 225 | 271 | 218 | 158 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 16 | 22 | 20 | 25 | 34 | 41 | 80 | 69 | 207 | 271 | 253 |
| Total debt | 11 | 16 | 22 | 20 | 25 | 34 | 41 | 80 | 69 | 207 | 271 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1998 | — | — |
EL Audit | Audit | 1998 | — | — |
JB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Freddy Leopold | Management | 0 companies |
| Ejgil Liltorp Jensen | Audit | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Dirk Rosenau | Board of Directors | 0 companies |
| Poul Neergaard Sigvartsen | Board of Directors | 0 companies |
| Svend Krogh | Board of Directors | 0 companies |