| Revenue | DKK 0 | — |
| EBITDA | DKK -495K | -450% |
| Net profit | DKK 12,2M | -91% |
| Total assets | DKK 303,8M | +2% |
| Equity | DKK 303,8M | +3% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -26 | -25 | -25 | -35 | -26 | -25 | -100 | -90 | -495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -26 | -25 | -25 | -35 | -26 | -25 | -100 | -90 | -495 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.673 | 2.292 | 24.018 | 40.853 | 1.657 | -12.558 | 10.199 | 14.435 | 12.966 | 31.631 | 54.813 | 135.011 | 16.320 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.673 | 2.292 | 24.018 | 40.853 | 1.631 | -12.583 | 10.174 | 14.399 | 12.940 | 31.606 | 54.713 | 134.921 | 15.825 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 32 | 6 | 136 | 95 | -155 | 371 | 158 | 599 | -531 | 2.366 | 3.588 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.673 | 2.290 | 23.986 | 40.848 | 1.495 | -12.678 | 10.329 | 14.028 | 12.782 | 31.007 | 55.243 | 132.555 | 12.237 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.155 | 34.844 | 63.186 | 110.594 | 100.740 | 83.269 | 93.466 | 104.812 | 117.453 | 152.210 | 198.293 | 297.908 | 303.823 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.111 | 34.799 | 62.487 | 102.744 | 98.680 | 82.079 | 92.134 | 103.366 | 114.995 | 146.936 | 196.968 | 294.523 | 303.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 44 | 699 | 7.849 | 2.060 | 1.189 | 1.332 | 1.446 | 2.458 | 5.274 | 1.325 | 3.385 | 24 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 44 | 699 | 7.849 | 2.060 | 1.189 | 1.332 | 1.446 | 2.458 | 5.274 | 1.325 | 3.385 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|