| Revenue | DKK 3,7M | -29% |
| EBITDA | DKK 767K | -67% |
| Net profit | DKK -1,3M | -2658% |
| Total assets | DKK 33M | -6% |
| Equity | DKK 30,6M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.069 | -5.175 | — | — | — | — | 4.105 | 4.162 | 3.695 | 3.630 | 4.755 | 4.822 | 5.213 | 3.724 |
| Staff expenses | -3.348 | -3.383 | -0 | -0 | -0 | -0 | -3.672 | -3.278 | -3.124 | -2.969 | -2.551 | -2.894 | -2.881 | -2.957 |
| EBITDA | -1.446 | -1.651 | 0 | 0 | 0 | 0 | 434 | 884 | 571 | 661 | 2.204 | 1.927 | 2.332 | 767 |
| Depreciation & amort. | -137 | -71 | -0 | -0 | -0 | -0 | -359 | -411 | -413 | -415 | -474 | -408 | -352 | -146 |
| EBIT | -1.583 | -1.722 | 0 | 0 | 0 | 0 | 75 | 472 | 158 | 246 | 1.730 | 1.519 | 1.980 | 621 |
| Net financials | -1.693 | -1.254 | 0 | 0 | 0 | 0 | 758 | 547 | 267 | -589 | 1.035 | -266 | -1.464 | -1.790 |
| Profit before tax | -3.173 | -2.843 | 0 | 0 | 0 | 0 | 833 | 1.019 | 426 | -343 | 2.766 | 1.253 | 516 | -1.169 |
| Tax | -534 | -516 | -0 | -0 | -0 | -0 | 40 | 133 | 61 | 78 | 398 | 361 | 463 | 179 |
| Net profit | -2.639 | -2.327 | 0 | 0 | 0 | 0 | 793 | 886 | 365 | -420 | 2.367 | 893 | 53 | -1.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.166 | 29.094 | 0 | 0 | 0 | 35.986 | 34.680 | 33.401 | 33.796 | 32.652 | 35.590 | 34.636 | 34.956 | 32.974 |
| Equity | 25.582 | 26.409 | 0 | 0 | 0 | 31.058 | 30.851 | 30.737 | 30.102 | 28.682 | 31.049 | 31.942 | 31.995 | 30.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 25 | 90 |
| Short-term debt | -2.584 | -2.685 | 0 | 0 | 0 | 4.928 | 3.829 | 2.662 | 3.686 | 3.970 | 4.540 | 2.396 | 2.936 | 2.238 |
| Total debt | -2.584 | -2.685 | 0 | 0 | 0 | 4.928 | 3.829 | 2.662 | 3.686 | 3.970 | 4.540 | 2.694 | 2.961 | 2.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Skree Offersen | Founder | 0 companies |