| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +38% |
| Net profit | DKK 50K | +159% |
| Total assets | DKK 1,3M | -47% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 31 | -11 | — | 635 | -13 | -0 | -16 | 0 | 0 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 31 | -11 | 0 | 635 | -13 | -0 | -16 | -21 | -15 | -14 | -21 | -13 |
| Depreciation & amort. | -0 | -22 | -22 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 9 | -34 | 0 | 535 | -13 | -0 | -16 | -21 | -15 | -14 | -21 | -13 |
| Net financials | 206 | -127 | -100 | 0 | -97 | 56 | 315 | 672 | 883 | 309 | -846 | -65 | 63 |
| Profit before tax | 31 | 492 | 575 | 0 | 405 | 43 | 315 | 656 | 862 | 293 | -860 | -86 | 50 |
| Tax | 31 | 167 | 178 | -0 | -0 | -0 | -0 | 127 | 188 | 63 | -0 | -0 | -0 |
| Net profit | 0 | 325 | 397 | 0 | 405 | 43 | 315 | 529 | 674 | 230 | -860 | -86 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 2.688 | 2.756 | 0 | 2.225 | 2.262 | 1.901 | 2.496 | 3.211 | 3.463 | 2.484 | 2.432 | 1.300 |
| Equity | — | 521 | 919 | 0 | 375 | 418 | 732 | 1.261 | 1.935 | 2.165 | 1.305 | 1.220 | 1.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.604 | 2.167 | 1.838 | 0 | 1.850 | 1.845 | 1.169 | 1.235 | 1.276 | 1.298 | 1.179 | 1.212 | 30 |
| Total debt | 2.604 | 2.167 | 1.838 | 0 | 1.850 | 1.845 | 1.169 | 1.235 | 1.276 | 1.298 | 1.179 | 1.212 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|