| Revenue | DKK -252K | +130% |
| EBITDA | DKK -559K | -33% |
| Net profit | DKK 1,3M | -79% |
| Total assets | DKK 49,7M | +0% |
| Equity | DKK 48,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -333 | -151 | -122 | -18 | -116 | 93 | 7 | 89 | 114 | 95 | 91 | 65 | -109 | -252 |
| Staff expenses | -33 | -0 | -0 | -0 | -271 | -304 | -1.009 | -123 | -237 | -306 | -313 | -309 | -270 | -310 | -307 |
| EBITDA | -97 | -333 | -151 | -122 | -289 | -420 | -916 | -116 | -149 | -192 | -218 | -218 | -205 | -420 | -559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -333 | -151 | -122 | -289 | -420 | -916 | -116 | -149 | -192 | -218 | -218 | -205 | -420 | -559 |
| Net financials | 755 | 624 | 4.018 | 4.801 | 5.006 | 3.784 | 2.361 | 96 | 5.230 | 1.901 | 3.043 | -1.941 | 1.776 | 7.191 | 1.998 |
| Profit before tax | 658 | 291 | 3.867 | 4.679 | 4.718 | 3.364 | 1.446 | -21 | 5.082 | 1.709 | 2.825 | -2.158 | 1.571 | 6.771 | 1.438 |
| Tax | 219 | 216 | 99 | 750 | -88 | 868 | -560 | 119 | 528 | 355 | 569 | -62 | -0 | 366 | 110 |
| Net profit | 439 | 75 | 3.768 | 3.929 | 4.806 | 2.496 | 2.005 | -139 | 4.554 | 1.355 | 2.256 | -2.097 | 1.571 | 6.405 | 1.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.260 | 29.895 | 32.489 | 36.279 | 39.178 | 40.968 | 41.559 | 41.131 | 44.463 | 45.707 | 47.275 | 43.667 | 45.934 | 49.640 | 49.749 |
| Equity | 29.325 | 29.352 | 32.120 | 35.049 | 38.855 | 40.351 | 41.356 | 40.217 | 43.771 | 44.126 | 45.382 | 42.285 | 42.856 | 48.261 | 48.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 543 | 369 | 1.229 | 323 | 189 | 202 | 914 | 692 | 1.581 | 1.893 | 1.382 | 3.077 | 1.379 | 1.160 |
| Total debt | 935 | 543 | 369 | 1.229 | 323 | 366 | 202 | 914 | 692 | 1.581 | 1.893 | 1.382 | 3.077 | 1.379 | 1.160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|