| Revenue | DKK -21K | -57% |
| EBITDA | DKK -21K | +77% |
| Net profit | DKK 282K | +123% |
| Total assets | DKK 5,9M | +6% |
| Equity | DKK 5,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -897 | — | — | 1.073 | 1.007 | 858 | 67 | -56 | -38 | -49 | -21 |
| Staff expenses | -725 | -0 | -0 | -543 | -422 | -586 | -568 | -173 | -141 | -45 | -0 |
| EBITDA | -172 | 0 | 0 | 530 | 585 | 273 | -501 | -229 | -179 | -95 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 0 | 0 | 530 | 585 | 273 | -501 | -229 | -179 | -95 | -21 |
| Net financials | -241 | 0 | 0 | 1.011 | 161 | 176 | -335 | 820 | 3.029 | -1.131 | 303 |
| Profit before tax | -282 | 0 | 0 | 1.542 | 746 | 448 | -836 | 592 | 2.850 | -1.226 | 282 |
| Tax | -28 | -0 | -0 | 381 | 167 | 99 | -3 | -2 | 580 | 0 | -0 |
| Net profit | -254 | 0 | 0 | 1.161 | 580 | 349 | -833 | 593 | 2.270 | -1.226 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.644 | 0 | 0 | 4.753 | 5.057 | 5.230 | 4.108 | 4.621 | 7.467 | 5.596 | 5.920 |
| Equity | 2.325 | 0 | 0 | 4.118 | 4.647 | 4.945 | 4.059 | 4.598 | 6.813 | 5.187 | 5.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -319 | 0 | 0 | 635 | 409 | 286 | 50 | 23 | 655 | 409 | 451 |
| Total debt | -319 | 0 | 0 | 635 | 409 | 286 | 50 | 23 | 655 | 409 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2023 | — | — |
SS Management | Management | 1999 | — | — |
SC Unofficial title | Unofficial title | 2023 | — | — |
CE | Audit | 1999 | — | — |
DH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Simon Carsten Hauch | Unofficial title | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Daniel Hasselager Brevadt | Management | 0 companies |