| Revenue | DKK -12K | +17% |
| EBITDA | DKK -12K | -17% |
| Net profit | DKK 72K | -23% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -27 | -16 | -18 | -18 | -10 | -9 | -11 | -9 | -8 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -27 | -16 | -18 | -18 | -10 | -9 | -11 | -9 | -8 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -16 | -18 | -18 | -10 | -9 | -11 | -9 | -8 | -9 | -10 | -12 |
| Net financials | 273 | 86 | 100 | 59 | 74 | 33 | -255 | 324 | 87 | 247 | 30 | 132 | 106 |
| Profit before tax | 265 | 58 | 84 | 41 | 56 | 22 | -263 | 313 | 78 | 238 | 21 | 122 | 94 |
| Tax | 66 | 15 | 21 | 10 | 12 | 5 | -58 | 71 | 18 | 54 | 6 | 28 | 22 |
| Net profit | 199 | 43 | 63 | 31 | 44 | 18 | -205 | 243 | 60 | 185 | 15 | 94 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 3.055 | 2.500 | 2.388 | 2.407 | 2.488 | 2.057 | 2.281 | 2.334 | 2.346 | 2.230 | 2.246 | 2.251 |
| Equity | 2.449 | 2.419 | 2.409 | 2.365 | 2.333 | 2.273 | 1.988 | 2.150 | 2.127 | 2.226 | 2.156 | 2.161 | 2.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 636 | 91 | 23 | 74 | 215 | 69 | 131 | 207 | 120 | 74 | 85 | 110 |
| Total debt | 622 | 636 | 91 | 23 | 74 | 215 | 69 | 131 | 207 | 120 | 74 | 85 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |