| Revenue | DKK -3K | +27% |
| EBITDA | DKK -3K | -27% |
| Net profit | DKK 6K | +103% |
| Total assets | DKK 639K | -17% |
| Equity | DKK 637K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1 | -1 | -1 | -1 | 19 | 19 | 19 | 19 | 19 | -1 | -1 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1 | -1 | -1 | -1 | 19 | 19 | 19 | 19 | 19 | -1 | -1 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1 | -1 | -1 | -1 | 19 | 19 | 19 | 19 | 19 | -1 | -1 | -3 | -3 |
| Net financials | -159 | 0 | 0 | 426 | 0 | 0 | 298 | 170 | -0 | -1 | 253 | 2 | -186 | 9 |
| Profit before tax | -179 | -1 | -1 | 425 | -1 | 19 | 317 | 189 | 19 | 18 | 252 | 1 | -189 | 5 |
| Tax | -1 | -1 | -14 | -6 | -3 | -2 | -3 | -0 | -2 | 4 | 0 | -0 | -0 | -0 |
| Net profit | -179 | -0 | 13 | 431 | 2 | 21 | 320 | 189 | 21 | 15 | 252 | 1 | -189 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 884 | 800 | 1.131 | 1.032 | 950 | 1.164 | 1.245 | 1.156 | 1.061 | 1.195 | 1.078 | 767 | 639 |
| Equity | 981 | 884 | 800 | 1.131 | 1.032 | 950 | 1.164 | 1.245 | 1.156 | 1.057 | 1.195 | 1.078 | 767 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 |
| Short-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Audit | Audit | 1999 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Tudborg Eriksen | Audit | 0 companies |
| Morten Keld Helsinghoff | Management | 0 companies |