| Revenue | DKK 500K | +4% |
| EBITDA | DKK -2K | +93% |
| Net profit | DKK 8K | +1820% |
| Total assets | DKK 763K | -5% |
| Equity | DKK 455K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 641 | 723 | 635 | 698 | 618 | 793 | 615 | 495 | 498 | 446 | 506 | 479 | 500 |
| Staff expenses | -717 | -643 | -678 | -616 | -687 | -612 | -776 | -620 | -494 | -497 | -462 | -526 | -504 | -502 |
| EBITDA | -35 | -3 | 45 | 19 | 11 | 6 | 17 | -5 | 1 | 1 | -16 | -20 | -25 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -3 | 45 | 19 | 11 | 6 | 17 | -5 | 1 | 1 | -16 | -20 | -25 | -2 |
| Net financials | 6 | 13 | 8 | 3 | -3 | 2 | -6 | 5 | 3 | -2 | 16 | 20 | 25 | 12 |
| Profit before tax | -29 | 10 | 53 | 21 | 8 | 8 | 11 | -0 | 4 | -1 | -0 | 0 | 0 | 10 |
| Tax | -0 | -0 | 14 | 5 | 2 | 2 | 3 | 0 | 2 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -29 | 10 | 40 | 16 | 5 | 6 | 8 | -1 | 2 | -1 | -0 | 0 | 0 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.401 | 2.390 | 2.429 | 2.082 | 1.879 | 1.929 | 1.630 | 1.492 | 1.268 | 1.189 | 862 | 914 | 805 | 763 |
| Equity | 1.788 | 1.798 | 1.838 | 1.354 | 1.360 | 1.366 | 1.024 | 823 | 826 | 825 | 524 | 525 | 447 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 592 | 591 | 727 | 520 | 563 | 606 | 668 | 442 | 364 | 337 | 389 | 359 | 308 |
| Total debt | 613 | 592 | 591 | 727 | 520 | 563 | 606 | 668 | 442 | 364 | 337 | 389 | 359 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2010 | — | — |
MK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBP INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bonde Pedersen | Management | 0 companies |
| Morten Keld Helsinghoff | Management | 0 companies |