| Revenue | DKK -40K | +66% |
| EBITDA | DKK -40K | -66% |
| Net profit | DKK 33K | +105% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 2,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -16 | -51 | -110 | -165 | -22 | -24 | -25 | -43 | -59 | -14 | -24 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -329 | -71 | -0 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -16 | -51 | -110 | -494 | -93 | -24 | -45 | -43 | -59 | -14 | -24 | -40 |
| Depreciation & amort. | -0 | -6 | -8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -21 | -59 | -117 | -496 | -93 | -24 | -45 | -43 | -59 | -14 | -24 | -40 |
| Net financials | 123 | 654 | 1.084 | -464 | 40 | 23 | -119 | 379 | 183 | -4 | -178 | -574 | 73 |
| Profit before tax | 46 | 611 | 1.001 | -609 | -482 | -96 | -144 | 334 | 140 | -63 | -192 | -598 | 33 |
| Tax | -0 | 1 | 114 | 85 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 610 | 887 | -694 | -485 | -96 | -144 | 334 | 140 | -63 | -192 | -598 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.522 | 5.987 | 6.230 | 5.003 | 5.431 | 4.276 | 3.510 | 3.752 | 3.753 | 3.621 | 3.288 | 2.667 | 2.638 |
| Equity | 5.142 | 5.602 | 5.990 | 4.696 | 4.011 | 3.715 | 3.465 | 3.691 | 3.721 | 3.546 | 3.239 | 2.523 | 2.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 385 | 240 | 307 | 1.420 | 561 | 45 | 61 | 31 | 76 | 49 | 144 | 204 |
| Total debt | 380 | 385 | 240 | 307 | 1.420 | 561 | 45 | 61 | 31 | 76 | 49 | 144 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |