| Revenue | DKK 2,6M | +9% |
| EBITDA | DKK 2,6M | -16% |
| Net profit | DKK 810K | -30% |
| Total assets | DKK 73,5M | +0% |
| Equity | DKK 16M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 963 | 618 | 746 | 653 | 1.128 | 857 | 4.293 | 1.854 | 1.756 | 1.552 | 1.529 | 2.358 | 2.568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.201 | 1.028 | 149 | 635 | 1.037 | 1.505 | 2.568 | 1.987 | 4.211 | 967 | 3.046 | 1.263 | 3.135 | 2.634 |
| Depreciation & amort. | 2.207 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1.028 | 149 | 635 | 1.037 | 1.505 | 2.568 | 1.987 | 4.211 | 967 | 3.046 | 1.263 | 3.135 | 2.634 |
| Net financials | -725 | -428 | -254 | -326 | -313 | -311 | -519 | -755 | -446 | -544 | -1.156 | -1.233 | -1.658 | -1.596 |
| Profit before tax | -731 | 599 | -104 | 308 | 724 | 1.194 | 2.049 | 1.232 | 3.765 | 423 | 1.890 | 29 | 1.477 | 1.038 |
| Tax | -215 | -8 | -16 | 73 | 159 | 242 | 450 | 270 | 828 | 93 | 415 | 7 | 325 | 228 |
| Net profit | -515 | 608 | -88 | 235 | 565 | 953 | 1.599 | 962 | 2.937 | 330 | 1.475 | 23 | 1.152 | 810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.831 | 24.848 | 24.291 | 31.748 | 35.331 | 38.452 | 62.453 | 68.382 | 67.174 | 68.357 | 71.562 | 73.893 | 73.797 | 73.507 |
| Equity | 4.492 | 5.099 | 5.011 | 5.246 | 5.810 | 6.763 | 8.362 | 9.324 | 12.260 | 12.590 | 14.065 | 14.087 | 15.240 | 16.050 |
| Long-term debt | 11.835 | 11.611 | 11.413 | 16.867 | 18.951 | 20.511 | 33.961 | 48.491 | 48.446 | 48.989 | 45.121 | 45.975 | 45.556 | 45.127 |
| Short-term debt | 7.179 | 6.943 | 6.756 | 8.539 | 9.380 | 11.178 | 20.131 | 10.567 | 6.467 | 4.418 | 9.513 | 10.848 | 9.676 | 8.818 |
| Total debt | 19.014 | 18.554 | 18.169 | 25.407 | 28.331 | 31.689 | 54.092 | 59.058 | 54.914 | 53.407 | 54.635 | 56.823 | 55.231 | 53.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
ME Management | Management | 1999 | — | — |
PJ Management | Management | 2015 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Juul | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |