| Revenue | DKK -167K | +7% |
| EBITDA | DKK -167K | -36% |
| Net profit | DKK -2,7M | -339% |
| Total assets | DKK 54,6M | -4% |
| Equity | DKK 19,8M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -105 | -126 | -146 | -155 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -126 | -146 | -122 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -126 | -146 | -122 | -167 |
| Net financials | 6.020 | -3.008 | 2.215 | 1.273 | -2.549 |
| Profit before tax | 5.915 | -3.134 | 2.070 | 1.151 | -2.716 |
| Tax | 6 | 11 | 15 | 12 | 12 |
| Net profit | 5.909 | -3.145 | 2.055 | 1.139 | -2.728 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.244 | 52.662 | 55.205 | 56.847 | 54.622 |
| Equity | 22.469 | 19.324 | 21.379 | 22.518 | 19.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.775 | 33.337 | 33.826 | 34.329 | 34.832 |
| Total debt | 32.775 | 33.337 | 33.826 | 34.329 | 34.832 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 1999 – 1999 |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |