| Revenue | DKK 2,1M | +1467% |
| EBITDA | DKK 2,1M | +1467% |
| Net profit | DKK -896K | -26% |
| Total assets | DKK 10,4M | -40% |
| Equity | DKK 10,4M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -6 | -7 | 113 | 116 | 122 | 124 | 127 | 132 | 134 | 2.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -6 | -7 | 113 | 116 | 122 | 124 | 127 | 132 | 134 | 2.106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -8 |
| EBIT | -6 | -7 | -7 | -6 | -6 | -7 | 113 | 116 | 122 | 100 | 103 | 108 | 110 | 2.098 |
| Net financials | 779 | 4.317 | 1.812 | 2.860 | 1.850 | 2.636 | 839 | 390 | 81 | 667 | 432 | 1.534 | -1.058 | -2.800 |
| Profit before tax | 773 | 4.310 | 1.805 | 2.854 | 1.844 | 2.630 | 953 | 506 | 203 | 767 | 535 | 1.642 | -948 | -702 |
| Tax | 7 | 716 | 98 | 290 | 5 | 335 | 60 | 65 | 66 | 28 | -122 | 371 | -238 | 194 |
| Net profit | 766 | 3.594 | 1.706 | 2.564 | 1.839 | 2.294 | 892 | 441 | 136 | 739 | 657 | 1.271 | -710 | -896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.476 | 15.420 | 7.239 | 10.480 | 11.917 | 13.110 | 13.957 | 14.010 | 14.037 | 16.141 | 16.145 | 18.297 | 17.515 | 10.431 |
| Equity | 3.266 | 6.094 | 6.702 | 9.166 | 10.905 | 13.096 | 13.882 | 13.974 | 13.999 | 14.536 | 15.079 | 16.232 | 15.400 | 10.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 9.326 | 537 | 1.313 | 1.012 | 14 | 75 | 37 | 38 | 1.605 | 1.066 | 2.065 | 2.115 | 62 |
| Total debt | 210 | 9.326 | 537 | 1.313 | 1.012 | 14 | 75 | 37 | 38 | 1.605 | 1.066 | 2.065 | 2.115 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
JJ Audit | Audit | 2009 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |