| Revenue | DKK 1,8M | +136% |
| EBITDA | DKK 889K | -92% |
| Net profit | DKK -984K | -115% |
| Total assets | DKK 81M | +0% |
| Equity | DKK 14,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 186 | -917 | -76 | 173 | -542 | -462 | 2.683 | 133 | 3.506 | -848 | -257 | 768 | 1.813 |
| Staff expenses | -3.743 | -3.895 | -1.690 | -258 | -428 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.327 | -3.709 | -2.608 | -334 | -308 | -542 | -462 | 2.683 | 133 | 5.590 | -1.010 | 2.584 | 10.594 | 889 |
| Depreciation & amort. | 160 | 123 | 100 | -80 | -51 | -28 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.487 | -3.832 | -2.708 | -414 | -359 | -570 | -479 | 2.683 | 133 | 5.590 | -1.010 | 2.584 | 10.594 | 889 |
| Net financials | 1.123 | 5.966 | -29.553 | -22.492 | -17.923 | 370 | 2 | -118 | -139 | -174 | -207 | -1.052 | -2.041 | -2.155 |
| Profit before tax | -2.364 | 2.134 | -32.261 | -22.907 | -18.282 | -201 | -477 | 2.565 | -6 | 5.416 | -1.217 | 1.532 | 8.553 | -1.266 |
| Tax | -982 | -796 | -6.906 | 688 | -3.055 | -112 | -105 | 564 | -1 | 1.191 | -268 | 337 | 1.885 | -282 |
| Net profit | -1.382 | 2.929 | -25.354 | -23.595 | -15.227 | -89 | -371 | 2.001 | -5 | 4.224 | -949 | 1.195 | 6.667 | -984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.968 | 122.822 | 103.233 | 87.248 | 20.493 | 17.012 | 9.671 | 19.344 | 11.990 | 22.485 | 22.705 | 65.485 | 81.263 | 80.965 |
| Equity | 64.637 | 67.566 | 42.212 | 19.461 | 4.234 | 4.145 | 3.774 | 4.035 | 4.030 | 8.255 | 7.305 | 8.500 | 15.167 | 14.184 |
| Long-term debt | 24.097 | 12.252 | 8.002 | 22.634 | 0 | 0 | 0 | 0 | 228 | 0 | 9.633 | 30.507 | 30.264 | 35.205 |
| Short-term debt | 42.283 | 43.003 | 53.019 | 45.152 | 16.259 | 12.867 | 5.897 | 15.309 | 7.732 | 13.705 | 5.275 | 25.437 | 32.627 | 28.573 |
| Total debt | 54.331 | 55.256 | 61.021 | 67.786 | 16.259 | 12.867 | 5.897 | 15.309 | 7.960 | 13.705 | 14.908 | 55.945 | 62.892 | 63.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
ME Management | Management | 1999 | — | — |
PJ Management | Management | 2015 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Juul | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |