| Revenue | DKK 284K | +313% |
| EBITDA | DKK 284K | +313% |
| Net profit | DKK 301K | -4% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 732K | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -38 | -10 | -6 | -131 | -136 | 69 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | 9 | 0 | -9 | 0 | -38 | -10 | -6 | -131 | -136 | 69 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | 9 | 0 | -9 | 0 | -38 | -10 | -6 | -131 | -136 | 69 | 284 |
| Net financials | 3.509 | -1.132 | -1.333 | -231 | -742 | 3.017 | 5.435 | -6.849 | -3.183 | 30 | 222 | 244 | 59 |
| Profit before tax | 3.496 | -1.143 | -1.324 | -231 | -750 | 3.017 | 5.397 | -6.860 | -3.188 | -101 | 86 | 312 | 343 |
| Tax | 383 | 10 | 11 | -3 | 9 | -363 | -0 | 112 | 53 | -0 | -0 | -0 | 42 |
| Net profit | 3.114 | -1.153 | -1.336 | -228 | -759 | 3.380 | 5.397 | -6.971 | -3.242 | -101 | 86 | 312 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.448 | 5.343 | 4.031 | 3.736 | 2.594 | 9.175 | 14.374 | 7.380 | 3.867 | 4.511 | 4.391 | 2.016 | 1.983 |
| Equity | 5.195 | 3.994 | 2.658 | 2.380 | 1.570 | 4.951 | 10.347 | 3.376 | 134 | 33 | 119 | 431 | 732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 973 | 1.005 | 1.002 | 669 | 4.224 | 4.027 | 4.005 | 3.733 | 4.478 | 4.272 | 1.584 | 1.250 |
| Total debt | 875 | 973 | 1.005 | 1.002 | 669 | 4.224 | 4.027 | 4.005 | 3.733 | 4.478 | 4.272 | 1.584 | 1.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |