| Revenue | DKK 2,8M | +20% |
| EBITDA | DKK 1,2M | +19% |
| Net profit | DKK 780K | +17% |
| Total assets | DKK 6,1M | +12% |
| Equity | DKK 3,1M | +26% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 950 | 1.602 | 1.981 | 2.294 | 2.760 |
| Staff expenses | -762 | -1.067 | -996 | -1.282 | -1.554 |
| EBITDA | 188 | 535 | 985 | 1.012 | 1.206 |
| Depreciation & amort. | -16 | -21 | -21 | -21 | -21 |
| EBIT | 172 | 515 | 964 | 991 | 1.185 |
| Net financials | -60 | -36 | 53 | -140 | -206 |
| Profit before tax | 113 | 479 | 1.017 | 852 | 979 |
| Tax | 26 | 106 | 224 | 188 | 200 |
| Net profit | 86 | 373 | 793 | 664 | 780 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.158 | 3.450 | 4.417 | 5.402 | 6.056 |
| Equity | 830 | 1.153 | 1.831 | 2.495 | 3.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.328 | 2.297 | 2.586 | 2.907 | 2.916 |
| Total debt | 2.328 | 2.297 | 2.586 | 2.907 | 2.916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2000 |
| Former (2) | ||
MP Management | Management | 1999 – 2000 |
PA Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Petersen | Management | 0 companies |
| Lars Kokfelt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Laurits Bremholm Abelin | Board of Directors | 0 companies |
| Anders Peter Mikael Arvidsson | Chairman | 0 companies |
| Tim Mikael Holmlund Meier | Board of Directors | 0 companies |
| Søren Bønnelycke Gjerding | Board of Directors | 0 companies |