| Revenue | DKK -260K | +1511% |
| EBITDA | DKK -260K | -1511% |
| Net profit | DKK 129,6M | +9766% |
| Total assets | DKK 34,6M | -51% |
| Equity | DKK 34,3M | -52% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -88 | -61 | -12 | -16 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -61 | -12 | -16 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -61 | -12 | -16 | -260 |
| Net financials | 11.664 | 11.951 | 6.538 | -1.325 | 130.215 |
| Profit before tax | 11.576 | 11.890 | 6.526 | -1.341 | 129.956 |
| Tax | -0 | -0 | -0 | -0 | 325 |
| Net profit | 11.576 | 11.890 | 6.526 | -1.341 | 129.630 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.130 | 72.937 | 76.044 | 71.135 | 34.603 |
| Equity | 64.836 | 72.643 | 76.036 | 71.126 | 34.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 294 | 9 | 9 | 346 |
| Total debt | 294 | 294 | 9 | 9 | 346 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Management | Management | 2009 |
| Former (1) | ||
JV Management | Management | 1999 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 5–9.99% | 2025 | |
| Company | 25–33.32% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thorsted Frese | Management | 0 companies |
| Johnni Vagn Thorsted Frese | Management | 0 companies |
| Claus Thorsted Frese | Board of Directors | 0 companies |
| Pernille Sejerskild Frese Dinesen | Board of Directors | 0 companies |
| Helle Frese | Board of Directors | 0 companies |
| Henriette Høgh Frese | Board of Directors | 0 companies |
| Tina Sofie Frese | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |