| Revenue | DKK -161K | +150% |
| EBITDA | DKK -311K | -229% |
| Net profit | DKK 129,8M | +77218% |
| Total assets | DKK 184,8M | +113% |
| Equity | DKK 182,8M | +111% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -82 | -41 | -45 | -64 | -161 |
| Staff expenses | -15 | -15 | -15 | -30 | -149 |
| EBITDA | -97 | -56 | -60 | -94 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -56 | -60 | -94 | -311 |
| Net financials | 13.114 | 11.199 | 8.334 | 262 | 130.512 |
| Profit before tax | 13.017 | 11.142 | 8.275 | 167 | 130.201 |
| Tax | 296 | -0 | 206 | 335 | 410 |
| Net profit | 12.721 | 11.142 | 8.069 | -168 | 129.791 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.216 | 81.565 | 86.492 | 86.895 | 184.759 |
| Equity | 72.730 | 81.389 | 86.424 | 86.588 | 182.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 176 | 68 | 307 | 1.978 |
| Total debt | 485 | 176 | 68 | 307 | 1.978 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Management | Management | 1999 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 100% | 100% | 1999 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Vagn Thorsted Frese | Management | 0 companies |
| Kim Thorsted Frese | Board of Directors | 0 companies |
| Tina Sofie Frese | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |