| Revenue | DKK -17K | -20% |
| EBITDA | DKK -524K | +12% |
| Net profit | DKK 129,5M | +4031% |
| Total assets | DKK 175M | +146% |
| Equity | DKK 173,1M | +145% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -164 | -137 | -25 | -22 | -17 |
| Staff expenses | -36 | -36 | -191 | -573 | -507 |
| EBITDA | -200 | -173 | -216 | -594 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -173 | -216 | -594 | -524 |
| Net financials | 11.068 | 10.706 | 5.021 | -2.699 | 131.772 |
| Profit before tax | 10.868 | 10.533 | 4.805 | -3.293 | 131.248 |
| Tax | 28 | -0 | -0 | -0 | 1.774 |
| Net profit | 10.840 | 10.533 | 4.805 | -3.293 | 129.474 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.638 | 73.119 | 76.167 | 71.118 | 174.982 |
| Equity | 66.455 | 72.505 | 75.477 | 70.666 | 173.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 241 | 634 | 65 | 1.842 |
| Total debt | 183 | 241 | 634 | 65 | 1.842 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JV Management | Management | 1999 – 2009 |
| Audit | 1999 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 15–19.99% | 2021 | |
| Individual | 33.33–49.99% | 15–19.99% | 2021 | |
| Individual | 0% | 66.67–89.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Vagn Thorsted Frese | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claus Thorsted Frese | Board of Directors | 0 companies |
| Kim Thorsted Frese | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |