| Revenue | DKK 4,6M | +14% |
| EBITDA | DKK 4,6M | +14% |
| Net profit | DKK 2,8M | +16% |
| Total assets | DKK 63,3M | -2% |
| Equity | DKK 22,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.451 | 3.611 | 3.297 | 3.247 | 3.945 | 4.071 | 4.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.260 | 3.611 | 3.297 | 3.247 | 3.945 | 4.071 | 4.634 |
| Depreciation & amort. | -0 | -745 | -841 | -846 | -848 | -846 | -846 |
| EBIT | 5.260 | 2.866 | 2.456 | 2.401 | 3.097 | 3.225 | 3.788 |
| Net financials | -1.044 | -520 | -202 | -246 | -267 | -101 | -166 |
| Profit before tax | 4.216 | 2.346 | 2.254 | 2.155 | 2.830 | 3.124 | 3.622 |
| Tax | 1.056 | 1.100 | -26 | 490 | 623 | 687 | 797 |
| Net profit | 3.160 | 1.246 | 2.280 | 1.665 | 2.207 | 2.437 | 2.825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 71.777 | 62.742 | 53.982 | 56.844 | 51.983 | 64.447 | 63.264 |
| Equity | 33.484 | 19.186 | 21.466 | 21.131 | 21.338 | 21.775 | 22.600 |
| Long-term debt | 2.667 | 27.032 | 25.623 | 24.138 | 22.687 | 34.750 | 32.548 |
| Short-term debt | 26.187 | 11.667 | 2.081 | 6.517 | 2.656 | 2.396 | 2.329 |
| Total debt | 28.854 | 38.699 | 27.704 | 30.655 | 25.343 | 37.146 | 34.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JJ Management | Management | 2014 | — | — |
AB Management | Management | 2000 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Management | Management | 2019 | — | — |
MB Management | Management | 1999 | — | — |
EF | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEMLER EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
VISION Ejendomme A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simper | Chief Executive Officer | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Management | 0 companies |
| Annette Børre Lassen | Management | 0 companies |
| Jørgen Aggerholm Bjerregaard | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Michael Børre Lassen | Management | 0 companies |
| Erik Flintholm Jørgensen | Audit | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |