| Revenue | DKK -26K | -114% |
| EBITDA | DKK -26K | -114% |
| Net profit | DKK -153K | -116% |
| Total assets | DKK 3,8M | -8% |
| Equity | DKK 3,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 34 | 96 | -20 | 113 | 231 | 17 | 38 | 55 | 1 | -9 | 74 | 185 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 34 | 96 | -20 | 113 | 231 | 17 | 38 | 55 | 1 | -9 | 74 | 185 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -29 | -29 | -29 | -0 | -0 | -0 |
| EBIT | -32 | 34 | 96 | -20 | 113 | 231 | -11 | 9 | 26 | -28 | -38 | 74 | 185 | -26 |
| Net financials | 33 | 21 | 7 | 17 | 27 | 68 | 72 | -57 | 50 | 578 | -205 | 607 | 1.017 | -169 |
| Profit before tax | 1 | 55 | 103 | -3 | 139 | 299 | 61 | -48 | 75 | 550 | -243 | 681 | 1.202 | -195 |
| Tax | -0 | 20 | 23 | -0 | 32 | 66 | 14 | -30 | 17 | 125 | -47 | 153 | 272 | -42 |
| Net profit | 1 | 35 | 80 | -3 | 107 | 233 | 47 | -18 | 58 | 425 | -195 | 528 | 929 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.902 | 2.958 | 3.101 | 2.334 | 3.276 | 3.489 | 2.797 | 2.739 | 2.823 | 3.198 | 2.718 | 3.001 | 4.131 | 3.803 |
| Equity | 1.263 | 1.299 | 1.379 | 1.376 | 1.484 | 1.717 | 1.764 | 1.746 | 1.805 | 2.229 | 2.034 | 2.562 | 3.491 | 3.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.638 | 1.659 | 1.722 | 958 | 1.792 | 1.772 | 1.033 | 993 | 1.018 | 858 | 684 | 439 | 640 | 465 |
| Total debt | 1.638 | 1.659 | 1.722 | 958 | 1.792 | 1.772 | 1.033 | 993 | 1.018 | 969 | 684 | 439 | 640 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
JL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| REVSIONSFIRMAET JOHN ZIMMERMANN ApS | Audit | 0 companies |
| John Leo Zimmermann | Audit | 0 companies |