| Revenue | DKK 57K | -97% |
| EBITDA | DKK 30K | -98% |
| Net profit | DKK -255K | -243% |
| Total assets | DKK 9,8M | -1% |
| Equity | DKK 7,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 192 | 271 | 576 | 591 | 529 | 597 | 831 | 273 | 265 | 251 | 264 | 1.653 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 298 | 141 | 210 | 481 | 476 | 421 | 501 | 764 | 143 | 157 | 166 | 184 | 1.509 | 30 |
| Depreciation & amort. | 75 | -46 | -48 | -102 | -152 | -102 | -102 | -73 | -73 | -73 | -73 | -73 | -25 | -25 |
| EBIT | 223 | 95 | 162 | 379 | 324 | 320 | 400 | 691 | 70 | 84 | 93 | 111 | 1.484 | 5 |
| Net financials | -760 | -829 | 431 | 541 | -293 | 1.281 | -414 | 549 | -265 | 351 | -618 | 944 | -1.167 | -253 |
| Profit before tax | -538 | -735 | 593 | 920 | 31 | 1.601 | -14 | 1.240 | -195 | 434 | 221 | 1.056 | 317 | -248 |
| Tax | 74 | 16 | 68 | 132 | 93 | 83 | 72 | 127 | 122 | -8 | 10 | 6 | 139 | 7 |
| Net profit | -612 | -750 | 525 | 788 | -63 | 1.518 | -87 | 1.113 | -318 | 442 | 211 | 1.050 | 178 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.454 | 8.124 | 8.423 | 11.874 | 10.950 | 12.427 | 11.443 | 11.988 | 11.824 | 12.316 | 12.199 | 12.908 | 9.937 | 9.836 |
| Equity | 6.518 | 5.368 | 5.588 | 6.275 | 6.212 | 7.626 | 7.434 | 8.440 | 8.011 | 8.340 | 8.437 | 9.369 | 8.347 | 7.842 |
| Long-term debt | 0 | 1.651 | 1.585 | 3.329 | 3.177 | 3.023 | 2.841 | 2.442 | 2.274 | 2.105 | 1.941 | 1.773 | 405 | 370 |
| Short-term debt | 936 | 1.105 | 1.250 | 2.271 | 1.561 | 1.778 | 1.168 | 1.106 | 1.539 | 1.870 | 1.821 | 1.766 | 1.186 | 1.623 |
| Total debt | 936 | 2.756 | 2.835 | 5.600 | 4.738 | 4.801 | 4.009 | 3.549 | 3.813 | 3.975 | 3.762 | 3.539 | 1.591 | 1.993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|