| Revenue | DKK 4,3M | +56% |
| EBITDA | DKK 1,2M | +557% |
| Net profit | DKK 954K | +588% |
| Total assets | DKK 2,7M | +54% |
| Equity | DKK 1,4M | +46% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.984 | 3.614 | 3.800 | 3.166 | 3.361 | 2.625 | 2.006 | 2.076 | 3.018 | 2.803 | 3.435 | 2.867 | 2.776 | 4.334 |
| Staff expenses | -3.554 | -3.368 | -3.577 | -3.078 | -3.140 | -2.425 | -1.846 | -1.846 | -2.226 | -2.327 | -2.949 | -2.595 | -2.586 | -3.084 |
| EBITDA | 430 | 246 | 223 | 88 | 221 | 200 | 107 | 230 | 792 | 476 | 485 | 272 | 190 | 1.249 |
| Depreciation & amort. | -200 | -126 | -187 | -71 | -87 | -75 | -40 | -11 | -5 | -6 | -6 | -6 | -6 | -10 |
| EBIT | 230 | 120 | 36 | 17 | 133 | 125 | 67 | 219 | 787 | 470 | 480 | 267 | 184 | 1.240 |
| Net financials | -10 | -20 | -27 | -24 | -20 | -15 | -13 | -6 | -5 | -4 | -4 | -5 | -6 | -10 |
| Profit before tax | 219 | 100 | 9 | -7 | 113 | 110 | 54 | 212 | 781 | 466 | 476 | 262 | 178 | 1.230 |
| Tax | 57 | 27 | 4 | -0 | 26 | 25 | 15 | 49 | 174 | 103 | 108 | 63 | 39 | 276 |
| Net profit | 162 | 72 | 5 | -7 | 87 | 84 | 39 | 163 | 607 | 363 | 369 | 198 | 139 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 1.820 | 1.926 | 1.714 | 1.644 | 1.414 | 1.096 | 1.450 | 2.437 | 1.988 | 2.080 | 1.889 | 1.741 | 2.686 |
| Equity | 315 | 288 | 292 | 286 | 373 | 457 | 496 | 660 | 1.167 | 1.130 | 1.149 | 997 | 986 | 1.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.538 | 1.532 | 1.632 | 1.410 | 1.251 | 937 | 595 | 742 | 1.263 | 843 | 910 | 865 | 751 | 1.234 |
| Total debt | 1.538 | 1.532 | 1.632 | 1.410 | 1.251 | 937 | 595 | 785 | 1.264 | 843 | 910 | 865 | 751 | 1.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BQ Management | Management | 1999 | — | — |
SR Management | Management | 2024 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRK HOLDING AF 2014 ApS | Company | 90.0% | 90.0% | 2026 |
A.B.K. 1999 HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Quistgaard Kristensen | Management | 0 companies |
| Steen Ryttersgaard Kristensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |