| Revenue | DKK -47K | +121% |
| EBITDA | DKK -47K | +61% |
| Net profit | DKK -127K | +7% |
| Total assets | DKK 146K | -55% |
| Equity | DKK 125K | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 343 | 306 | 294 | 452 | 663 | 754 | 859 | 390 | 155 | 93 | 27 | -21 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 |
| EBITDA | 343 | 343 | 306 | 294 | 452 | 663 | 754 | 859 | 390 | 155 | 93 | 27 | -121 | -47 |
| Depreciation & amort. | -238 | -301 | -183 | -216 | -342 | -460 | -681 | -623 | -579 | -158 | -67 | -100 | -66 | -38 |
| EBIT | 105 | 42 | 123 | 78 | 109 | 203 | 73 | 236 | -189 | -3 | 27 | -73 | -187 | -85 |
| Net financials | -33 | -30 | -16 | -28 | -13 | -12 | -12 | -0 | -4 | -6 | 5 | 9 | 12 | 8 |
| Profit before tax | 72 | 12 | 107 | 50 | 96 | 191 | 61 | 236 | -193 | -10 | 31 | -64 | -175 | -78 |
| Tax | 18 | 4 | 29 | 10 | 22 | 42 | 13 | 51 | -42 | -2 | 2 | -11 | -38 | 50 |
| Net profit | 54 | 8 | 78 | 40 | 75 | 149 | 47 | 184 | -151 | -8 | 29 | -53 | -137 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 467 | 418 | 491 | 1.281 | 1.397 | 854 | 951 | 718 | 466 | 468 | 416 | 327 | 146 |
| Equity | 90 | 98 | 176 | 217 | 291 | 441 | 488 | 672 | 422 | 414 | 443 | 389 | 252 | 125 |
| Long-term debt | 55 | 53 | 24 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 369 | 241 | 274 | 979 | 957 | 366 | 279 | 296 | 53 | 25 | 27 | 74 | 21 |
| Total debt | 564 | 369 | 241 | 274 | 979 | 957 | 366 | 279 | 296 | 53 | 25 | 27 | 74 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2006 | — | — |
BS Founder | Founder | 1999 | — | — |
RF | Audit | 1999 | — | — |
AK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIBENDUM HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strandby | Audit | 0 companies |
| Bent Schrøder | Founder | 0 companies |
| Rene Flemming Mina Jakobsen | Audit | 0 companies |
| Anne-Mette Krygell Schrøder | Management | 0 companies |