| Revenue | DKK 9K | +1005% |
| EBITDA | DKK 9K | +1005% |
| Net profit | DKK -406K | -311% |
| Total assets | DKK 1,8M | -19% |
| Equity | DKK -4,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 354 | 418 | 2.013 | 4.151 | -14 | -3 | -10 | -4 | 1 | 9 |
| Staff expenses | -295 | -319 | -301 | -287 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | 35 | 117 | 338 | 2.805 | -261 | -3 | -10 | -4 | 1 | 9 |
| Depreciation & amort. | 102 | -109 | -128 | -53 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | -73 | -11 | 286 | 2.805 | -261 | -3 | -10 | -4 | 1 | 9 |
| Net financials | -584 | -286 | -334 | -900 | 14 | 1 | -145 | 148 | 63 | 192 | -415 |
| Profit before tax | -824 | -359 | -345 | -614 | 2.819 | -260 | -148 | 138 | 59 | 193 | -406 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -824 | -359 | -345 | -614 | 2.819 | -260 | -148 | 138 | 59 | 193 | -406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.180 | 16.145 | 16.165 | 11.265 | 2.851 | 2.055 | 2.891 | 18 | 2.069 | 2.245 | 1.828 |
| Equity | -5.592 | -5.951 | -6.296 | -6.909 | -4.090 | -4.350 | -4.498 | -4.360 | -4.300 | -4.108 | -4.513 |
| Long-term debt | 15.185 | 14.809 | 14.421 | 10.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.586 | 7.287 | 8.040 | 7.451 | 6.942 | 6.405 | 7.388 | 4.377 | 6.370 | 6.353 | 6.341 |
| Total debt | 21.772 | 22.096 | 22.461 | 18.175 | 6.942 | 6.405 | 7.388 | 4.377 | 6.370 | 6.353 | 6.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2000 | — | — |
HP Audit | Audit | 1999 | — | — |
KS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Maryanne Jensen | Management | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |