| Revenue | DKK -22K | +26% |
| EBITDA | DKK -22K | -26% |
| Net profit | DKK -546K | -278% |
| Total assets | DKK 3M | -40% |
| Equity | DKK 2,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -3 | -6 | -4 | 5 | -24 | -22 | -32 | -33 | -13 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -3 | -6 | -4 | 5 | -24 | -22 | -32 | -33 | -13 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -6 | -6 | -5 | -3 | -6 | -4 | 1 | -38 | -35 | -46 | -46 | -26 | -31 | -36 |
| Net financials | 40 | 290 | 173 | 3 | 350 | 75 | 558 | 292 | 5 | 215 | 419 | 533 | 301 | -418 |
| Profit before tax | 34 | 284 | 168 | -0 | 344 | 71 | 559 | 254 | -31 | 170 | 372 | 506 | 270 | -453 |
| Tax | -55 | 1 | 4 | 7 | -27 | -1 | 0 | -8 | -12 | -18 | -18 | 6 | -36 | 93 |
| Net profit | 89 | 283 | 163 | -8 | 371 | 72 | 559 | 262 | -19 | 187 | 390 | 501 | 306 | -546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 626 | 789 | 811 | 1.156 | 1.225 | 2.733 | 3.056 | 3.071 | 3.434 | 4.111 | 4.781 | 4.928 | 2.956 |
| Equity | 329 | 612 | 775 | 768 | 1.139 | 1.211 | 1.770 | 2.032 | 2.013 | 2.201 | 2.591 | 3.033 | 3.339 | 2.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 942 | 74 | 54 | 111 | 0 | 0 |
| Short-term debt | 14 | 14 | 14 | 44 | 18 | 14 | 960 | 1.016 | 105 | 1.148 | 1.449 | 1.597 | 1.565 | 137 |
| Total debt | 14 | 14 | 14 | 44 | 18 | 14 | 960 | 1.016 | 1.047 | 1.222 | 1.503 | 1.709 | 1.565 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Erik Rasmussen | Audit | 0 companies |