| Revenue | DKK 85K | -33% |
| EBITDA | DKK -36K | +5% |
| Net profit | DKK -33K | +5% |
| Total assets | DKK 237K | -2% |
| Equity | DKK 63K | -35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 420 | 645 | 115 | 280 | 315 | 391 | 399 | 311 | 243 | 240 | 127 | 85 |
| Staff expenses | -721 | -412 | -239 | -161 | -171 | -459 | -321 | -114 | -166 | -159 | -157 | -165 | -121 |
| EBITDA | 134 | 9 | 377 | -47 | 109 | -144 | -355 | 285 | 145 | 84 | 83 | -38 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -11 | -11 | -11 | -11 |
| EBIT | 134 | 9 | 377 | -47 | 109 | -169 | -355 | 285 | 145 | 72 | 71 | -49 | -47 |
| Net financials | -22 | -20 | -26 | -2 | 1 | -0 | -2 | 0 | 1 | 1 | 2 | 4 | 5 |
| Profit before tax | 112 | -10 | 351 | -30 | 110 | -169 | -358 | 285 | 146 | 74 | 73 | -45 | -43 |
| Tax | 28 | 1 | 82 | 9 | 24 | -37 | -79 | 63 | 30 | 16 | 16 | -10 | -9 |
| Net profit | 84 | -11 | 269 | -40 | 86 | -132 | -279 | 223 | 116 | 58 | 57 | -35 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 417 | 707 | 124 | 202 | 781 | 254 | 180 | 244 | 493 | 342 | 240 | 237 |
| Equity | -204 | -215 | 54 | 14 | 100 | -32 | -311 | -88 | 17 | 74 | 131 | 96 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 632 | 652 | 109 | 102 | 813 | 565 | 268 | 228 | 418 | 210 | 144 | 174 |
| Total debt | 853 | 632 | 652 | 109 | 102 | 813 | 565 | 268 | 228 | 418 | 210 | 144 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVE STEFFENS HOLDING, RY, ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Steffens | Management | 0 companies |