| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK -304K | -147% |
| Total assets | DKK 9M | -4% |
| Equity | DKK 9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -17 | -18 | -96 | -21 | -29 | -6 | -9 | -9 | -13 | -8 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -18 | -96 | -40 | -62 | -3 | -9 | -9 | -13 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -18 | -96 | -40 | -62 | -3 | -9 | -9 | -13 | -8 | -11 | -12 |
| Net financials | 928 | 266 | -238 | 155 | 3.526 | 451 | 324 | 349 | 2.029 | 867 | -879 | 658 | -292 |
| Profit before tax | 909 | 248 | -256 | 59 | 3.486 | 389 | 451 | 520 | 2.020 | 854 | -887 | 647 | -304 |
| Tax | 19 | 7 | 2 | 6 | 19 | 29 | 25 | 38 | 60 | 213 | -1 | 4 | 1 |
| Net profit | 890 | 241 | -258 | 53 | 3.467 | 360 | 426 | 482 | 1.960 | 641 | -886 | 642 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.050 | 3.575 | 3.218 | 3.173 | 6.552 | 6.850 | 7.224 | 7.598 | 9.467 | 10.026 | 8.944 | 9.469 | 9.043 |
| Equity | 3.420 | 3.565 | 3.208 | 3.161 | 6.539 | 6.815 | 7.186 | 7.560 | 9.410 | 9.938 | 8.937 | 9.461 | 9.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 10 | 10 | 12 | 12 | 34 | 37 | 38 | 57 | 89 | 8 | 8 | 9 |
| Total debt | 630 | 10 | 10 | 12 | 12 | 34 | 37 | 38 | 57 | 89 | 8 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|