| Revenue | DKK 9,7M | +309% |
| EBITDA | DKK 2,3M | +12% |
| Net profit | DKK 7,4M | +357% |
| Total assets | DKK 45,7M | +19% |
| Equity | DKK 29,5M | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 910 | 955 | 953 | 999 | 1.393 | 1.327 | 2.365 | 1.622 | 1.812 | 1.951 | 2.373 | 9.714 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.165 | 910 | 955 | 953 | 999 | 1.393 | 1.327 | 2.365 | 1.622 | 1.812 | 1.951 | 2.073 | 2.316 |
| Depreciation & amort. | 270 | -248 | -251 | -255 | -255 | -224 | -357 | -404 | -427 | -427 | -427 | -0 | -0 |
| EBIT | 895 | 662 | 703 | 698 | 744 | 1.169 | 969 | 1.960 | 1.195 | 1.384 | 1.524 | 2.073 | 2.316 |
| Net financials | -455 | -408 | -416 | -266 | -272 | -304 | -520 | -920 | -291 | -251 | -284 | 4 | 7.165 |
| Profit before tax | 440 | 254 | 287 | 431 | 472 | 865 | 450 | 1.040 | 904 | 1.133 | 1.240 | 2.077 | 9.481 |
| Tax | 109 | 178 | 79 | 109 | 118 | 249 | 117 | 37 | 199 | 249 | 273 | 457 | 2.086 |
| Net profit | 331 | 75 | 208 | 322 | 354 | 615 | 333 | 1.003 | 705 | 884 | 967 | 1.620 | 7.395 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.580 | 13.567 | 13.712 | 13.885 | 18.194 | 26.884 | 26.408 | 27.409 | 21.333 | 21.420 | 22.000 | 38.322 | 45.693 |
| Equity | 828 | 903 | 1.111 | 1.433 | 2.326 | 2.942 | 3.275 | 4.278 | 4.983 | 5.867 | 6.834 | 22.087 | 29.481 |
| Long-term debt | 5.161 | 4.831 | 4.379 | 3.886 | 3.505 | 10.993 | 10.321 | 8.400 | 7.899 | 7.355 | 6.767 | 9.744 | 7.749 |
| Short-term debt | 7.282 | 7.383 | 7.738 | 8.047 | 11.809 | 12.252 | 11.933 | 13.595 | 7.220 | 6.884 | 7.004 | 1.008 | 1.176 |
| Total debt | 12.443 | 12.214 | 12.117 | 11.933 | 15.314 | 23.245 | 22.254 | 21.995 | 15.119 | 14.239 | 13.771 | 10.752 | 8.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 1999 | — | — |
CK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCJ HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen | Founder | 0 companies |
| Carsten Kenneth Jensen | Management | 0 companies |