| Revenue | DKK -13K | -51% |
| EBITDA | DKK -13K | +51% |
| Net profit | DKK 56K | -100% |
| Total assets | DKK 8,9M | -47% |
| Equity | DKK 8,9M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -4 | -3 | -3 | -3 | -5 | -7 | — | 0 | -59 | -7 | -28 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -4 | -3 | -3 | -3 | -5 | -7 | -4 | -4 | -59 | -7 | -28 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -4 | -3 | -3 | -3 | -5 | -7 | -4 | -4 | -59 | -7 | -28 | -13 |
| Net financials | 131 | -45 | 1.208 | -81 | 410 | 379 | 333 | 541 | 537 | 580 | 548 | 699 | 14.049 | 68 |
| Profit before tax | 127 | -48 | 1.205 | -84 | 406 | 376 | 328 | 534 | 533 | 576 | 489 | 692 | 14.021 | 54 |
| Tax | -0 | 17 | 3 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | -1 |
| Net profit | 127 | -65 | 1.201 | -84 | 406 | 378 | 328 | 534 | 533 | 576 | 489 | 692 | 13.996 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 2.396 | 3.482 | 3.198 | 3.504 | 3.642 | 3.469 | 3.249 | 3.672 | 4.135 | 4.510 | 5.084 | 16.731 | 8.864 |
| Equity | 2.437 | 2.274 | 3.275 | 3.091 | 3.257 | 3.135 | 2.712 | 3.135 | 3.555 | 4.017 | 4.506 | 5.081 | 16.705 | 8.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 122 | 207 | 107 | 247 | 507 | 757 | 114 | 117 | 118 | 4 | 4 | 27 | 4 |
| Total debt | 8 | 122 | 207 | 107 | 247 | 507 | 757 | 114 | 117 | 118 | 4 | 4 | 27 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2004 | — | — |
OC Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |
| Ole Collstrup | Audit | 0 companies |