| Revenue | — | — |
| EBITDA | DKK -34K | +14% |
| Net profit | DKK 73K | -37% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 110 | 77 | 94 | -146 | -6 | -6 | 55 | 566 | 50 | -29 | -40 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 110 | 77 | 94 | -146 | -6 | -6 | 55 | 566 | 50 | -29 | -40 | -34 |
| Net financials | -17 | 83 | 52 | 84 | -139 | 77 | 52 | 61 | 683 | 198 | -23 | 164 | 109 |
| Profit before tax | -5 | 78 | 47 | 79 | -146 | 70 | 45 | 55 | 677 | 191 | -30 | 157 | 101 |
| Tax | -6 | -9 | -9 | -5 | 6 | -1 | -1 | -2 | 23 | 30 | -1 | 41 | 28 |
| Net profit | 0 | 87 | 55 | 84 | -152 | 72 | 46 | 57 | 654 | 161 | -29 | 116 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.017 | 1.162 | 1.253 | 1.299 | 1.152 | 730 | 714 | 778 | 1.362 | 1.453 | 1.368 | 1.456 | 1.455 |
| Equity | 564 | 651 | 706 | 790 | 639 | 710 | 688 | 745 | 1.343 | 1.448 | 1.362 | 1.419 | 1.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 511 | 547 | 509 | 514 | 20 | 26 | 33 | 19 | 5 | 6 | 38 | 24 |
| Total debt | 454 | 511 | 547 | 509 | 514 | 20 | 26 | 33 | 19 | 5 | 6 | 38 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|